SequelSEC

Motorsport Games Inc. MSGM

Services-Prepackaged Software · CIK 0001821175 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$14.52M
Fiscal year ended 2026-06-30
Operating income
$3.07M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$10.36MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float / net income1.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.4×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Prepackaged Software filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Net margin61.3%99th
FCF margin35.9%95th
Operating margin28.8%95th
CapEx / revenue0.1%5th
Effective tax rate-3.7%13th
Revenue YoY growth30.0%86th
Gross margin81.5%83th
Current ratio2.25x72th
R&D / revenue15.6%28th
SBC / revenue7.0%30th

Motorsport Games Inc. (MSGM) reported revenue of $14.52M and net income of $2.35M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Motorsport Games Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

Motorsport Games Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$14.52M
Cost of revenue$2.33M
Gross profit$12.18M
Operating income$3.07M
Net income$2.35M
Research & development$2.14M
Weighted-average diluted sharesUnavailable
Pretax incomeUnavailable
Income tax expenseUnavailable
Diluted EPSUnavailable
Selling, general & administrative$6.92M
General & administrative$6.12M
Selling & marketing$802.28K

Balance

Motorsport Games Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$3.95M
Total assets$11.32M
Current assets$6.39M
Total liabilities$6.08M
Current liabilities$3.45M
Total equity incl. NCI$5.24M
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivable$1.74M
GoodwillUnavailable
Long-term debtUnavailable
Accounts payable$663.37K

Cash flow

Motorsport Games Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow$6.24M
Capital expendituresUnavailable
Investing cash flow-$1.79M
Financing cash flow-$2.98M
Net change in cash$1.58M
Stock-based compensationUnavailable
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$200.58K

Derived

Motorsport Games Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flowUnavailable
Gross margin83.9%
Operating margin21.1%
FCF marginUnavailable
SBC / revenueUnavailable
Current ratio1.85x
Revenue YoY growth78.6%
Net margin16.2%
R&D / revenue14.7%
CapEx / revenueUnavailable
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MSGM in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-13View SEC filing
10-K · Filed 2026-03-10View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

ACIW ADBE ADSK AEYE AI AIFF AISP AITX ALKT ALRM ALSAF AMPL

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.