SequelSEC

MSCI Inc. MSCI

Services-Business Services, NEC · CIK 0001408198 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$867.00M
Fiscal year ended 2026-06-30
Operating income
$487.50M
Fiscal year ended 2026-06-30
Free cash flow
$359.80M
Fiscal year ended 2026-06-30

MSCI Inc. (MSCI) reported revenue of $867.00M and net income of $342.00M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from MSCI Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Business Services, NEC.

Income

MSCI Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$867.00M$850.80M$822.53M$793.43M$772.70M$745.80M$743.51M$724.70M$707.95M$679.96M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$487.50M$456.90M$463.62M$447.69M$425.30M$377.00M$405.19M$401.33M$382.61M$339.38M
Net income$342.00M$406.00M$284.67M$325.39M$303.70M$288.60M$305.52M$280.90M$266.76M$255.95M
Research & development$46.00M$49.60M$41.12M$44.81M$44.10M$47.60M$38.47M$38.58M$41.07M$40.52M
Weighted-average diluted sharesshares 72.90Mshares 73.40MUnavailableshares 76.58Mshares 77.50Mshares 77.80MUnavailableshares 78.73Mshares 79.24Mshares 79.51M
Pretax income$417.30M$389.20M$388.84M$396.51M$377.80M$331.10M$363.34M$356.94M$339.99M$295.89M
Income tax expense$75.30M-$16.80M$104.17M$71.12M$74.10M$42.50M$57.83M$76.04M$73.24M$39.94M
Diluted EPS$4.69$5.53Unavailable$4.25$3.92$3.71Unavailable$3.57$3.37$3.22
Selling, general & administrative$133.60M$154.70M$126.02M$121.66M$116.50M$135.80M$121.22M$112.32M$111.16M$128.86M
General & administrative$46.20M$69.00M$42.96M$41.80M$38.30M$57.10M$44.38M$41.56M$39.71M$56.69M
Selling & marketing$87.40M$85.70M$83.06M$79.86M$78.20M$78.70M$76.84M$70.76M$71.45M$72.17M

Balance

MSCI Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$356.40M$385.30M$515.30M$400.09M$347.32M$360.67M$409.35M$500.98M$451.40M$519.32M
Total assets$5.60B$5.55B$5.70B$5.39B$5.37B$5.34B$5.45B$5.41B$5.46B$5.48B
Current assets$1.44B$1.39B$1.64B$1.31B$1.27B$1.24B$1.34B$1.29B$1.32B$1.36B
Total liabilities$8.29B$8.32B$8.36B$7.31B$6.26B$6.30B$6.39B$6.16B$6.19B$6.13B
Current liabilities$1.61B$1.61B$1.83B$1.48B$1.47B$1.47B$1.59B$1.38B$1.38B$1.37B
Total equity incl. NCI-$2.69B-$2.77B-$2.65B-$1.92B-$886.20M-$958.60M-$940.00M-$751.00M-$734.48M-$650.52M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$884.40M$883.20M$986.70M$745.85M$790.60M$749.20M$820.70M$643.81M$709.49M$745.61M
Goodwill$2.97B$2.96B$2.92B$2.92B$2.93B$2.92B$2.92B$2.92B$2.91B$2.89B
Long-term debt$6.38B$6.40B$6.20B$5.51B$4.51B$4.55B$4.51B$4.48B$4.51B$4.51B
Accounts payable$17.20M$10.30M$15.30M$16.05M$11.76M$10.66M$14.52M$8.75M$12.92M$12.05M

Cash flow

MSCI Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$370.80M$306.80M$501.13M$449.42M$336.20M$301.70M$430.63M$421.61M$349.25M$300.14M
Capital expenditures$11.00M$2.80M$12.44M$3.98M$11.30M$11.60M$14.25M$6.63M$8.62M$4.27M
Investing cash flow-$61.50M-$70.50M-$36.45M-$26.11M-$34.60M-$32.90M-$36.73M-$28.06M-$47.12M-$32.33M
Financing cash flow-$339.40M-$364.50M-$349.79M-$369.40M-$321.10M-$321.70M-$476.18M-$350.27M-$368.64M-$207.22M
Net change in cash-$28.90M-$130.00M$115.24M$52.74M-$13.30M-$48.70M-$91.63M$49.58M-$67.91M$57.62M
Stock-based compensation$25.40M$47.70M$25.57M$22.57M$23.20M$40.00M$22.97M$18.50M$19.40M$34.34M
Common dividends paid$149.50M$150.50M$135.14M$137.89M$139.70M$143.80M$125.13M$125.76M$126.92M$131.30M
Common share repurchases$168.40M$414.80M$906.82M$1.23B$138.50M$213.10M$374.05M$199.51M$241.72M$69.99M
Depreciation & amortization$6.20M$5.90M$7.47M$5.83M$5.40M$4.70M$4.34M$4.33M$4.23M$4.08M

Derived

MSCI Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$359.80M$304.00M$488.69M$445.44M$324.90M$290.10M$416.39M$414.98M$340.63M$295.87M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin56.2%53.7%56.4%56.4%55.0%50.5%54.5%55.4%54.0%49.9%
FCF margin41.5%35.7%59.4%56.1%42.0%38.9%56.0%57.3%48.1%43.5%
SBC / revenue2.9%5.6%3.1%2.8%3.0%5.4%3.1%2.6%2.7%5.0%
Current ratio0.89x0.86x0.90x0.88x0.86x0.84x0.85x0.93x0.96x1.00x
Revenue YoY growth12.2%14.1%10.6%9.5%9.1%9.7%7.7%15.9%14.0%14.8%
Net margin39.4%Unavailable34.6%41.0%39.3%Unavailable41.1%38.8%UnavailableUnavailable
R&D / revenue5.3%5.8%5.0%5.6%5.7%6.4%5.2%5.3%5.8%6.0%
CapEx / revenue1.3%0.3%1.5%0.5%1.5%1.6%1.9%0.9%1.2%0.6%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate18.0%-4.3%26.8%17.9%19.6%12.8%15.9%21.3%21.5%13.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MSCI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-21View SEC filing
10-Q · Filed 2026-04-21View SEC filing
10-K · Filed 2026-02-06View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-22View SEC filing
10-Q · Filed 2025-04-22View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.