SequelSEC

Marvell Technology, Inc. MRVL

Semiconductors & Related Devices · CIK 0001835632 · Fiscal year ends 0130

AnnualQuarterlyTTM
Revenue
$2.74B
Fiscal year ended 2026-08-01
Operating income
$459.70M
Fiscal year ended 2026-08-01
Free cash flow
$478.80M
Fiscal year ended 2026-08-01

Marvell Technology, Inc. (MRVL) reported revenue of $2.74B and net income of $308.00M for the fiscal year ended 2026-08-01. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Marvell Technology, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Semiconductors & Related Devices.

Income

Marvell Technology, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Revenue$2.74B$2.42B$2.22B$2.07B$2.01B$1.90B$1.82B$1.52B$1.27B$1.16B
Cost of revenue$1.28B$1.16B$1.07B$1.00B$995.50M$942.90M$900.00M$1.17B$685.30M$633.10M
Gross profit$1.46B$1.26B$1.15B$1.07B$1.01B$952.40M$917.40M$349.40M$587.60M$527.80M
Operating income$459.70M$339.40M$404.40M$357.80M$290.10M$270.60M$235.20M-$702.80M-$100.40M-$152.30M
Net income$308.00M$34.50M$396.10M$1.90B$194.80M$177.90M$200.20M-$676.30M-$193.30M-$215.60M
Research & development$741.10M$652.30M$536.00M$512.50M$519.00M$507.70M$499.00M$488.60M$486.70M$476.10M
Weighted-average diluted sharesshares 921.20Mshares 893.30MUnavailableshares 863.70Mshares 870.40Mshares 875.60MUnavailableshares 865.70Mshares 865.70Mshares 865.00M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$70.30M$48.80M-$14.50M$314.10M$38.90M$38.00M-$400.00K-$74.20M$47.10M$17.80M
Diluted EPS$0.33$0.04Unavailable$2.20$0.22$0.20Unavailable$-0.78$-0.22$-0.25
Selling, general & administrative$257.60M$258.40M$198.00M$189.90M$192.80M$186.40M$195.70M$205.30M$197.30M$199.90M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Marvell Technology, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Cash & equivalents$3.93B$3.84B$2.64B$2.71B$1.22B$885.90M$948.30M$868.10M$808.70M$847.70M
Total assets$27.55B$26.94B$22.29B$21.58B$20.59B$20.02B$20.20B$19.72B$20.29B$20.49B
Current assets$7.92B$7.46B$6.46B$5.51B$4.51B$3.84B$3.12B$2.82B$2.76B$2.65B
Total liabilities$9.02B$8.73B$7.98B$7.52B$7.16B$6.71B$6.78B$6.34B$6.09B$6.01B
Current liabilities$2.50B$2.28B$3.22B$2.74B$2.40B$2.94B$2.03B$1.76B$1.55B$1.47B
Total equity incl. NCI$18.53B$18.22B$14.31B$14.06B$13.42B$13.31B$13.43B$13.37B$14.20B$14.48B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$1.36B$1.40B$1.39B$1.01B$1.05B$1.07B$1.03B$859.40M$817.80M$826.40M
Accounts receivable$2.22B$1.87B$2.19B$1.55B$1.45B$1.14B$1.03B$997.90M$1.06B$881.90M
Goodwill$13.87B$13.88B$11.06B$11.06B$11.06B$11.06B$11.59B$11.59B$11.59B$11.59B
Long-term debt$4.96B$4.96B$3.97B$3.97B$3.97B$2.98B$3.93B$3.97B$4.00B$4.03B
Accounts payable$797.90M$709.70M$1.07B$633.70M$610.70M$562.70M$622.20M$538.10M$453.40M$320.90M

Cash flow

Marvell Technology, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Operating cash flow$605.50M$638.80M$373.70M$582.30M$461.60M$332.90M$514.00M$536.30M$306.40M$324.50M
Capital expenditures$126.70M$155.70M$114.30M$73.50M$47.50M$118.80M$69.90M$75.00M$48.20M$91.50M
Investing cash flow-$130.30M-$1.42B-$122.10M$2.39B-$77.20M-$94.10M-$70.30M-$75.50M-$53.00M-$101.90M
Financing cash flow-$386.00M$1.99B-$327.30M-$1.48B-$45.90M-$301.20M-$363.50M-$401.40M-$292.40M-$325.70M
Net change in cash$89.20M$1.20B-$75.70M$1.49B$338.50M-$62.40M$80.20M$59.40M-$39.00M-$103.10M
Stock-based compensation$326.20M$207.60M$143.00M$152.10M$153.60M$142.10M$147.60M$158.40M$154.90M$136.50M
Common dividends paid$53.90M$53.80M$50.80M$50.80M$51.70M$51.80M$51.90M$51.90M$51.90M$51.80M
Common share repurchases$200.00M$200.00M$200.10M$1.30B$200.00M$340.00M$200.00M$200.00M$175.00M$150.00M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Marvell Technology, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Free cash flow$478.80M$483.10M$259.40M$508.80M$414.10M$214.10M$444.10M$461.30M$258.20M$233.00M
Gross margin53.1%52.1%51.7%51.6%50.4%50.3%50.5%23.0%46.2%45.5%
Operating margin16.8%14.0%18.2%17.2%14.5%14.3%12.9%-46.4%-7.9%-13.1%
FCF margin17.5%20.0%11.7%24.5%20.6%11.3%24.4%30.4%20.3%20.1%
SBC / revenue11.9%8.6%6.4%7.3%7.7%7.5%8.1%10.4%12.2%11.8%
Current ratio3.17x3.28x2.01x2.01x1.88x1.30x1.54x1.60x1.79x1.80x
Revenue YoY growth36.5%27.6%22.1%36.8%57.6%63.3%27.4%6.9%-5.1%-12.2%
Net margin11.2%Unavailable17.9%91.7%9.7%Unavailable11.0%-44.6%UnavailableUnavailable
R&D / revenue27.1%27.0%24.2%24.7%25.9%26.8%27.5%32.2%38.2%41.0%
CapEx / revenue4.6%6.4%5.2%3.5%2.4%6.3%3.8%4.9%3.8%7.9%
Long-term debt / equity0.27xUnavailable0.28x0.28xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MRVL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-28View SEC filing
10-Q · Filed 2026-05-28View SEC filing
10-K · Filed 2026-03-11View SEC filing
10-Q · Filed 2025-12-03View SEC filing
10-Q · Filed 2025-08-29View SEC filing
10-Q · Filed 2025-05-30View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.