SequelSEC

M-tron Industries, Inc. MPTI

Electronic Components, NEC · CIK 0001902314 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$15.11M
Fiscal year ended 2026-06-30
Operating income
$1.72M
Fiscal year ended 2026-06-30
Free cash flow
$2.77M
Fiscal year ended 2026-06-30

M-tron Industries, Inc. (MPTI) reported revenue of $15.11M and net income of $1.87M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from M-tron Industries, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Electronic Components, NEC.

Income

M-tron Industries, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$15.11M$14.69M$14.23M$14.17M$13.28M$12.73M$12.80M$13.21M$11.81M$11.18M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$1.72M$2.61M$3.88M$2.55M$1.84M$2.01M$2.58M$2.92M$2.11M$1.79M
Net income$1.87M$2.39M$3.42M$1.83M$1.56M$1.63M$2.14M$2.27M$1.74M$1.49M
Research & development$1.06M$849.00K$863.00K$792.00K$784.00K$722.00K$780.00K$714.00K$682.00K$633.00K
Weighted-average diluted sharesshares 4.34Mshares 3.57Mshares 3.44Mshares 2.92Mshares 2.93Mshares 2.91Mshares 2.93Mshares 2.80Mshares 2.78Mshares 2.78M
Pretax income$2.44M$2.86M$4.08M$2.76M$2.00M$2.11M$2.76M$3.01M$2.15M$1.86M
Income tax expense$573.00K$470.00K$657.00K$931.00K$435.00K$484.00K$619.00K$741.00K$402.00K$377.00K
Diluted EPS$0.43$0.67$0.99$0.63$0.53$0.56$0.73$0.81$0.63$0.53
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

M-tron Industries, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$96.24M$51.96M$20.89M$18.33M$15.53M$13.66M$12.64M$8.49M$6.50M$5.41M
Total assets$125.94M$79.30M$68.38M$42.23M$39.69M$37.76M$36.56M$31.52M$28.38M$26.78M
Current assets$117.87M$71.94M$61.22M$34.91M$31.78M$30.44M$29.75M$24.66M$21.66M$20.72M
Total liabilities$7.22M$6.24M$5.17M$5.22M$4.88M$4.61M$5.29M$5.30M$4.72M$5.07M
Current liabilities$7.09M$6.12M$4.89M$5.06M$4.69M$4.57M$5.22M$5.29M$4.71M$5.06M
Total equity incl. NCI$118.72M$73.05M$63.22M$37.01M$34.81M$33.15M$31.27M$26.22M$23.66M$21.72M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$10.88M$10.35M$9.67M$9.28M$9.12M$9.36M$9.51M$9.55M$9.34M$9.16M
Accounts receivable$8.22M$8.08M$6.66M$6.23M$6.26M$6.72M$6.84M$6.06M$5.18M$5.59M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$40.00K$40.00K$40.00K
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$2.38M$2.16M$1.79M$1.55M$1.54M$2.01M$1.42M$1.22M$1.44M$1.23M

Cash flow

M-tron Industries, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$3.70M$2.12M$2.68M$3.52M$2.86M$1.61M$1.81M$2.25M$1.96M$1.50M
Capital expenditures$937.00K$452.00K$346.00K$807.00K$812.00K$586.00K$425.00K$478.00K$873.00K$122.00K
Investing cash flow-$1.87M-$452.00K-$346.00K-$807.00K-$812.00K-$586.00K-$425.00K-$478.00K-$873.00K-$122.00K
Financing cash flow$42.46M$29.40M$228.00K$90.00K-$176.00K$0$2.76M$216.00K$0$127.00K
Net change in cash$44.29M$31.07M$2.56M$2.80M$1.87M$1.02M$4.15M$1.99M$1.09M$1.50M
Stock-based compensation$1.34M$382.00K$278.00K$276.00K$278.00K$249.00K$151.00K$77.00K$201.00K$207.00K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

M-tron Industries, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$2.77M$1.67M$2.33M$2.71M$2.04M$1.02M$1.39M$1.77M$1.09M$1.37M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin11.4%17.8%27.3%18.0%13.9%15.8%20.1%22.1%17.8%16.0%
FCF margin18.3%11.3%16.4%19.1%15.4%8.0%10.8%13.4%9.2%12.3%
SBC / revenue8.8%2.6%2.0%Unavailable2.1%2.0%1.2%UnavailableUnavailableUnavailable
Current ratio16.63x11.76x12.52x6.90x6.78x6.66x5.70x4.66x4.60x4.10x
Revenue YoY growth13.8%15.3%11.2%7.2%12.5%13.8%18.9%21.4%16.4%19.4%
Net margin12.4%16.3%24.1%12.9%11.7%12.8%16.7%17.2%14.8%13.3%
R&D / revenue7.0%5.8%6.1%Unavailable5.9%5.7%6.1%UnavailableUnavailableUnavailable
CapEx / revenue6.2%3.1%2.4%Unavailable6.1%4.6%3.3%UnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate23.5%16.4%16.1%33.7%21.8%22.9%22.4%24.6%18.7%20.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MPTI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-12View SEC filing
10-Q · Filed 2026-05-13View SEC filing
10-K · Filed 2026-03-26View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-12View SEC filing
10-Q · Filed 2025-05-13View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.