Revenue
$452.70M
Fiscal year ended 2025-12-31Operating income
$81.83M
Fiscal year ended 2025-12-31Free cash flow
$119.23M
Fiscal year ended 2025-12-31VICOR CORP (VICR) reported revenue of $452.70M and net income of $118.56M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from VICOR CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Electronic Components, NEC.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $452.70M | $359.06M | $405.06M | $399.08M | $359.36M | $296.58M | $262.98M | $291.22M | $227.83M | $200.28M |
| Cost of revenue | $193.27M | $175.06M | $200.13M | $218.52M | $181.16M | $165.13M | $140.01M | $152.25M | $126.17M | $109.07M |
| Gross profit | $259.43M | $184.00M | $204.93M | $180.56M | $178.20M | $131.45M | $122.97M | $138.97M | $101.66M | $91.21M |
| Operating income | $81.83M | -$1.31M | $51.36M | $27.20M | $55.60M | $17.37M | $13.82M | $32.06M | -$1.36M | -$6.31M |
| Net income | $118.56M | $6.13M | $53.60M | $25.45M | $56.62M | $17.91M | $14.10M | $31.72M | $167.00K | -$6.25M |
| Research & development | $78.57M | $68.92M | $67.86M | $60.59M | $53.11M | $50.92M | $46.59M | $44.29M | $44.92M | $41.85M |
| Weighted-average diluted shares | shares 45.45M | shares 45.17M | shares 45.00M | shares 44.89M | shares 44.97M | shares 43.87M | shares 41.68M | shares 40.73M | shares 39.93M | shares 38.84M |
| Pretax income | $94.57M | $10.49M | $60.24M | $28.69M | $56.80M | $18.46M | $14.89M | $32.93M | -$98.00K | -$6.03M |
| Income tax expense | -$24.02M | $4.35M | $6.64M | $3.26M | $176.00K | $539.00K | $778.00K | $1.09M | -$356.00K | $231.00K |
| Diluted EPS | $2.61 | $0.14 | $1.19 | $0.57 | $1.26 | $0.41 | $0.34 | $0.78 | $0.00 | $-0.16 |
| Selling, general & administrative | $99.03M | $96.89M | $85.71M | $86.26M | $69.48M | $63.16M | $62.56M | $62.22M | $58.09M | $55.68M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $402.80M | $277.27M | $242.22M | $190.61M | $182.42M | $161.74M | $84.67M | $70.56M | $44.23M | $56.17M |
| Total assets | $785.83M | $641.12M | $594.89M | $536.90M | $477.20M | $396.24M | $240.73M | $221.07M | $165.72M | $154.07M |
| Current assets | $587.36M | $463.03M | $420.37M | $362.60M | $356.76M | $316.93M | $179.07M | $165.06M | $118.83M | $111.77M |
| Total liabilities | $74.02M | $70.83M | $53.78M | $72.56M | $53.30M | $45.08M | $34.86M | $36.98M | $29.30M | $23.05M |
| Current liabilities | $65.32M | $61.82M | $44.17M | $64.55M | $49.09M | $40.51M | $29.93M | $36.00M | $28.04M | $22.23M |
| Total equity incl. NCI | $711.82M | $570.29M | $541.11M | $464.34M | $423.90M | $351.16M | $205.87M | $184.09M | $136.42M | $131.02M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $91.34M | $106.03M | $106.58M | $101.41M | $67.32M | $57.27M | $49.19M | $47.37M | $36.50M | $27.14M |
| Accounts receivable | $60.72M | $52.95M | $52.63M | $65.43M | $55.10M | $41.00M | $38.12M | $43.67M | $34.49M | $25.22M |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | $12.29M | $8.74M | $12.10M | $22.21M | $21.19M | $14.12M | $9.00M | $16.15M | $9.06M | $7.59M |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $139.55M | $50.84M | $74.53M | $22.94M | $54.44M | $34.74M | $22.21M | $36.17M | -$2.46M | $544.00K |
| Capital expenditures | $20.32M | $23.60M | $33.45M | $63.97M | $47.76M | $28.65M | $12.48M | $18.21M | $12.54M | $8.43M |
| Investing cash flow | -$20.32M | -$23.60M | -$33.45M | -$18.97M | -$43.66M | -$78.82M | -$12.48M | -$18.24M | -$12.53M | -$8.52M |
| Financing cash flow | $6.32M | $7.99M | $10.60M | $4.44M | $10.09M | $121.04M | $4.37M | $8.39M | $3.08M | $1.11M |
| Net change in cash | $125.53M | $35.05M | $51.61M | $8.19M | $20.68M | $77.07M | $14.11M | $26.33M | -$11.94M | -$6.81M |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | $35.18M | $497.00K | $0 | $0 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $20.79M | $18.63M | $17.24M | $13.78M | $11.70M | $11.06M | $10.33M | $9.25M | $8.89M | $8.44M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $119.23M | $27.24M | $41.08M | -$41.03M | $6.68M | $6.09M | $9.73M | $17.96M | -$15.01M | -$7.88M |
| Gross margin | 57.3% | 51.2% | 50.6% | 45.2% | 49.6% | 44.3% | 46.8% | 47.7% | 44.6% | 45.5% |
| Operating margin | 18.1% | -0.4% | 12.7% | 6.8% | 15.5% | 5.9% | 5.3% | 11.0% | -0.6% | -3.2% |
| FCF margin | 26.3% | 7.6% | 10.1% | -10.3% | 1.9% | 2.1% | 3.7% | 6.2% | -6.6% | -3.9% |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 8.99x | 7.49x | 9.52x | 5.62x | 7.27x | 7.82x | 5.98x | 4.59x | 4.24x | 5.03x |
| Revenue YoY growth | 26.1% | -11.4% | 1.5% | 11.1% | 21.2% | 12.8% | -9.7% | 27.8% | 13.8% | Unavailable |
| Net margin | 26.2% | 1.7% | 13.2% | 6.4% | 15.8% | 6.0% | 5.4% | 10.9% | 0.1% | -3.1% |
| R&D / revenue | 17.4% | 19.2% | 16.8% | 15.2% | 14.8% | 17.2% | 17.7% | 15.2% | 19.7% | 20.9% |
| CapEx / revenue | 4.5% | 6.6% | 8.3% | 16.0% | 13.3% | 9.7% | 4.7% | 6.3% | 5.5% | 4.2% |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | -25.4% | 41.5% | 11.0% | 11.4% | 0.3% | 2.9% | 5.2% | 3.3% | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open VICR in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-03-02View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-Q · Filed 2025-04-30View SEC filing
10-K · Filed 2025-03-03View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.