SequelSEC

MOVING iMAGE TECHNOLOGIES INC. MITQ

Photographic Equipment & Supplies · CIK 0001770236 · Fiscal year ends 0630

AnnualQuarterlyTTM
Revenue
$4.55M
Fiscal year ended 2026-06-30
Operating income
-$306.00K
Fiscal year ended 2026-06-30
Free cash flow
$830.00K
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$4.10MMarket value of stock held by non-affiliates, as stated on the cover page for 2024-12-31
Float per share$0.41Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue0.2×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.8×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2024-12-31, not today, and each multiple below it uses the figures for the fiscal year ending 2025-06-30 — the year that filing covered.

MOVING iMAGE TECHNOLOGIES INC. (MITQ) reported revenue of $4.55M and net income of -$296.00K for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from MOVING iMAGE TECHNOLOGIES INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Photographic Equipment & Supplies.

Income

MOVING iMAGE TECHNOLOGIES INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$4.55M$3.40M$3.79M$5.58M$5.88M$3.57M$3.44M$5.25M$6.35M$3.89M
Cost of revenue$3.54M$2.21M$2.63M$3.91M$4.68M$2.51M$2.50M$3.88M$4.92M$3.21M
Gross profit$1.01M$1.18M$1.16M$1.67M$1.20M$1.06M$936.00K$1.37M$1.43M$676.00K
Operating income-$306.00K-$134.00K-$408.00K$350.00K-$187.00K-$270.00K-$561.00K-$68.00K-$461.00K-$649.00K
Net income-$296.00K-$122.00K-$388.00K$509.00K-$156.00K-$240.00K-$527.00K-$25.00KUnavailable-$601.00K
Research & development$46.00K$45.00K$47.00K$48.00K$46.00K$49.00K$47.00K$61.00K$65.00K$73.00K
Weighted-average diluted sharesUnavailableshares 9.95Mshares 9.94Mshares 10.23MUnavailableshares 9.91Mshares 9.90Mshares 9.90MUnavailableshares 10.44M
Pretax incomeUnavailableUnavailableUnavailableUnavailable-$156.00K-$240.00K-$527.00K-$25.00K-$416.00K-$601.00K
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPSUnavailable$-0.01$-0.04$0.05Unavailable$-0.02$-0.05$0.00Unavailable$-0.06
Selling, general & administrative$1.27M$1.27M$1.53M$1.28M$1.34M$1.28M$1.45M$1.38M$1.82M$1.25M
General & administrative$716.00K$788.00K$1.08M$890.00K$887.00K$855.00K$988.00K$850.00K$1.13M$705.00K
Selling & marketing$555.00K$484.00K$446.00K$386.00K$457.00K$429.00K$462.00K$529.00K$697.00K$547.00K

Balance

MOVING iMAGE TECHNOLOGIES INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total assets$8.46M$8.84M$9.46M$11.28M$10.89M$11.17M$10.03M$10.72M$10.52M$12.69M
Current assets$7.23M$7.54M$8.12M$9.87M$9.41M$9.62M$8.39M$9.20M$9.91M$11.99M
Total liabilities$3.85M$3.96M$4.46M$5.90M$6.03M$6.17M$4.84M$5.03M$4.81M$6.38M
Current liabilities$3.19M$3.23M$3.66M$5.04M$5.11M$5.19M$3.80M$4.11M$4.81M$6.38M
Total equity incl. NCI$4.61M$4.88M$5.00M$5.38M$4.86M$5.00M$5.20M$5.69M$5.71M$6.32M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$2.41M$3.18M$3.08M$1.72M$2.07M$3.06M$2.12M$2.62M$3.12M$4.22M
Accounts receivable$1.11M$1.63M$962.00K$1.84M$1.46M$940.00K$749.00K$1.03M$1.05M$890.00K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$1.33M$1.97M$2.13M$2.90M$3.01M$2.74M$1.64M$1.83M$2.26M$1.46M

Cash flow

MOVING iMAGE TECHNOLOGIES INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$834.00K-$1.50M-$1.64M-$167.00K$346.00K$53.00K$70.00K-$32.00K-$472.00K$1.04M
Capital expenditures$4.00KUnavailableUnavailableUnavailable$0UnavailableUnavailableUnavailable$0$0
Investing cash flow-$4.00KUnavailableUnavailableUnavailable$0UnavailableUnavailableUnavailable$0$0
Financing cash flow$0UnavailableUnavailableUnavailable$0UnavailableUnavailableUnavailable-$196.00K-$233.00K
Net change in cash$830.00K-$1.55M-$1.64M-$167.00K$346.00K$53.00K$70.00K-$32.00K-$668.00K$807.00K
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailable$22.00K$32.00K$5.00K$51.00K$5.00K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$0UnavailableUnavailableUnavailable$0UnavailableUnavailableUnavailable$196.00K$233.00K
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

MOVING iMAGE TECHNOLOGIES INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$830.00KUnavailableUnavailableUnavailable$346.00KUnavailableUnavailableUnavailable-$472.00K$1.04M
Gross margin22.2%34.8%30.7%30.0%20.4%29.8%27.2%26.1%Unavailable17.4%
Operating margin-6.7%-3.9%-10.8%6.3%-3.2%-7.6%-16.3%-1.3%Unavailable-16.7%
FCF margin18.3%UnavailableUnavailableUnavailable5.9%UnavailableUnavailableUnavailable-7.4%26.7%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable0.8%0.1%
Current ratio2.27x2.33x2.22x1.96x1.84x1.85x2.21x2.24x2.06x1.88x
Revenue YoY growth-22.7%-4.9%10.2%6.3%-7.3%-8.2%5.4%-20.8%10.0%4.0%
Net margin-6.5%-3.6%UnavailableUnavailable-2.7%-6.7%UnavailableUnavailableUnavailable-15.4%
R&D / revenue1.0%1.3%1.2%0.9%0.8%1.4%1.4%1.2%Unavailable1.9%
CapEx / revenue0.1%UnavailableUnavailableUnavailable0.0%UnavailableUnavailableUnavailableUnavailable0.0%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MITQ in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-09-28View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-Q · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-K · Filed 2025-09-26View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.