balance equationreview2019-12-31
Difference 182000000 exceeds tolerance 1415000.000. Presentation or filing-vintage differences need review.
Revenue
$1.07B
Fiscal year ended 2025-12-31Operating income
$0
Fiscal year ended 2025-12-31Free cash flow
$446.00M
Fiscal year ended 2025-12-31EASTMAN KODAK CO (KODK) reported revenue of $1.07B and net income of -$128.00M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from EASTMAN KODAK CO’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Photographic Equipment & Supplies.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.07B | $1.04B | $1.12B | $1.20B | $1.15B | $1.03B | $1.24B | $1.32B | $1.39B | $1.64B |
| Cost of revenue | $837.00M | $840.00M | $907.00M | $1.04B | $986.00M | $894.00M | $1.06B | $1.14B | $1.18B | $1.24B |
| Gross profit | $232.00M | $203.00M | $210.00M | $170.00M | $164.00M | $135.00M | $182.00M | $180.00M | $211.00M | $403.00M |
| Operating income | $0 | -$7.00M | $4.00M | -$26.00M | -$46.00M | -$74.00M | -$102.00M | -$118.00M | -$207.00M | $113.00M |
| Net income | -$128.00M | $102.00M | $75.00M | $26.00M | $24.00M | -$541.00M | $116.00M | -$16.00M | $94.00M | $15.00M |
| Research & development | $33.00M | $33.00M | $34.00M | $34.00M | $33.00M | $34.00M | $42.00M | $48.00M | $64.00M | $60.00M |
| Weighted-average diluted shares | shares 87.00M | shares 92.30M | shares 90.50M | shares 80.60M | shares 80.50M | shares 57.40M | shares 43.00M | shares 42.70M | shares 42.70M | shares 42.50M |
| Pretax income | -$112.00M | $110.00M | $87.00M | $31.00M | $28.00M | -$376.00M | -$60.00M | -$13.00M | -$26.00M | $51.00M |
| Income tax expense | $16.00M | $8.00M | $12.00M | $5.00M | $4.00M | $168.00M | $31.00M | -$4.00M | -$120.00M | $33.00M |
| Diluted EPS | $-1.78 | $0.90 | $0.67 | $0.16 | $0.27 | $-9.77 | $2.23 | $-0.84 | $1.76 | $0.28 |
| Selling, general & administrative | $174.00M | $179.00M | $159.00M | $153.00M | $177.00M | $172.00M | $211.00M | $224.00M | $239.00M | $198.00M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $337.00M | $201.00M | $255.00M | $217.00M | $362.00M | $196.00M | $233.00M | $233.00M | $343.00M | $434.00M |
| Total assets | $1.62B | $2.00B | $2.36B | $2.28B | $2.17B | $1.25B | $1.42B | $1.51B | $1.71B | $1.78B |
| Current assets | $841.00M | $595.00M | $712.00M | $681.00M | $807.00M | $627.00M | $706.00M | $910.00M | $958.00M | $1.04B |
| Total liabilities | $904.00M | $1.14B | $1.21B | $1.04B | $1.19B | $980.00M | $1.13B | $1.34B | $1.49B | $1.69B |
| Current liabilities | $268.00M | $261.00M | $283.00M | $293.00M | $309.00M | $296.00M | $368.00M | $778.00M | $419.00M | $417.00M |
| Total equity incl. NCI | $614.00M | $641.00M | $931.00M | $1.04B | $781.00M | $77.00M | $99.00M | -$3.00M | $57.00M | -$73.00M |
| Temporary (mezzanine) equity | $99.00M | $218.00M | $210.00M | $203.00M | $196.00M | $191.00M | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $218.00M | $219.00M | $217.00M | $237.00M | $219.00M | $206.00M | $215.00M | $231.00M | $246.00M | $271.00M |
| Accounts receivable | $145.00M | $138.00M | $195.00M | $177.00M | $175.00M | $177.00M | $208.00M | $232.00M | $253.00M | $277.00M |
| Goodwill | $12.00M | $12.00M | $12.00M | $12.00M | $12.00M | $12.00M | $12.00M | $12.00M | $12.00M | $68.00M |
| Long-term debt | $208.00M | $466.00M | $457.00M | $316.00M | $253.00M | $17.00M | $109.00M | $5.00M | $399.00M | $405.00M |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $480.00M | -$7.00M | $38.00M | -$116.00M | -$47.00M | -$35.00M | $12.00M | -$62.00M | -$67.00M | -$15.00M |
| Capital expenditures | $34.00M | $56.00M | $32.00M | $31.00M | $21.00M | $17.00M | $15.00M | $33.00M | $38.00M | $41.00M |
| Investing cash flow | -$29.00M | -$39.00M | -$32.00M | -$56.00M | -$20.00M | -$13.00M | $311.00M | -$22.00M | -$24.00M | -$29.00M |
| Financing cash flow | -$314.00M | -$23.00M | $85.00M | $43.00M | $238.00M | $10.00M | -$298.00M | -$11.00M | -$29.00M | -$72.00M |
| Net change in cash | $141.00M | -$76.00M | $91.00M | -$137.00M | $167.00M | -$34.00M | $23.00M | -$102.00M | -$109.00M | -$122.00M |
| Stock-based compensation | $5.00M | $6.00M | $7.00M | $5.00M | $7.00M | $15.00M | $7.00M | $6.00M | $9.00M | $8.00M |
| Common dividends paid | $2.00M | $4.00M | $4.00M | $4.00M | $7.00M | $22.00M | $3.00M | $8.00M | $10.00M | Unavailable |
| Common share repurchases | $7.00M | $1.00M | $0 | $1.00M | $1.00M | $0 | Unavailable | Unavailable | $1.00M | $3.00M |
| Depreciation & amortization | $29.00M | $28.00M | $30.00M | $29.00M | $31.00M | $37.00M | $55.00M | $73.00M | $80.00M | $105.00M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $446.00M | -$63.00M | $6.00M | -$147.00M | -$68.00M | -$52.00M | -$3.00M | -$95.00M | -$105.00M | -$56.00M |
| Gross margin | 21.7% | 19.5% | 18.8% | 14.1% | 14.3% | 13.1% | 14.7% | 13.6% | 15.2% | 24.5% |
| Operating margin | 0.0% | -0.7% | 0.4% | -2.2% | -4.0% | -7.2% | -8.2% | -8.9% | -14.9% | 6.9% |
| FCF margin | 41.7% | -6.0% | 0.5% | -12.2% | -5.9% | -5.1% | -0.2% | -7.2% | -7.6% | -3.4% |
| SBC / revenue | 0.5% | 0.6% | 0.6% | 0.4% | 0.6% | 1.5% | 0.6% | 0.5% | 0.6% | 0.5% |
| Current ratio | 3.14x | 2.28x | 2.52x | 2.32x | 2.61x | 2.12x | 1.92x | 1.17x | 2.29x | 2.49x |
| Revenue YoY growth | 2.5% | -6.6% | -7.3% | 4.8% | 11.8% | -17.1% | -5.9% | -4.8% | -15.6% | Unavailable |
| Net margin | -12.0% | 9.8% | 6.7% | 2.2% | 2.1% | -52.6% | 9.3% | -1.2% | 6.8% | 0.9% |
| R&D / revenue | 3.1% | 3.2% | 3.0% | 2.8% | 2.9% | 3.3% | 3.4% | 3.6% | 4.6% | 3.7% |
| CapEx / revenue | 3.2% | 5.4% | 2.9% | 2.6% | 1.8% | 1.7% | 1.2% | 2.5% | 2.7% | 2.5% |
| Long-term debt / equity | 0.34x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | 7.3% | 13.8% | 16.1% | 14.3% | Unavailable | Unavailable | Unavailable | Unavailable | 64.7% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KODK in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-12View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-08View SEC filing
Reconciliation checks needing review
4 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
balance equationreview2018-12-31
Difference 173000000 exceeds tolerance 1510000.000. Presentation or filing-vintage differences need review.
balance equationreview2017-12-31
Difference 164000000 exceeds tolerance 1707000.000. Presentation or filing-vintage differences need review.
balance equationreview2016-12-31
Difference 156000000 exceeds tolerance 1776000.000. Presentation or filing-vintage differences need review.