SequelSEC

Mastercard Inc MA

Services-Business Services, NEC · CIK 0001141391 · Fiscal year ends 1231

Revenue
$32.79B
Fiscal year ended 2025-12-31
Operating income
$18.90B
Fiscal year ended 2025-12-31
Free cash flow
$17.16B
Fiscal year ended 2025-12-31

Mastercard Inc (MA) reported revenue of $32.79B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Mastercard Inc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Business Services, NEC.

Income

Mastercard Inc income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$32.79B$28.17B$25.10B$22.24B$18.88B$15.30B$16.88B$14.95B$12.50B$10.78B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$18.90B$15.58B$14.01B$12.26B$10.08B$8.08B$9.66B$7.28B$6.62B$5.76B
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 906.00Mshares 927.00Mshares 946.00Mshares 971.00Mshares 992.00Mshares 1.01Bshares 1.02Bshares 1.05Bshares 1.07Bshares 1.10B
Pretax income$18.58B$15.25B$13.64B$11.73B$10.31B$7.76B$9.73B$7.20B$6.52B$5.65B
Income tax expense$3.61B$2.38B$2.44B$1.80B$1.62B$1.35B$1.61B$1.34B$2.61B$1.59B
Diluted EPS$16.52$13.89$11.83$10.22$8.76$6.37$7.94$5.60$3.65$3.69
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$11.32B$10.19B$8.93B$8.08B$7.09B$5.91B$5.76B$5.17B$4.65B$3.83B
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Mastercard Inc balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$10.57B$8.44B$8.59B$7.01B$7.42B$10.11B$6.99B$6.68B$5.93B$6.72B
Total assets$54.16B$48.08B$42.45B$38.72B$37.67B$33.58B$29.24B$24.86B$21.33B$18.68B
Current assets$23.56B$19.72B$18.96B$16.61B$16.95B$19.11B$16.90B$16.17B$13.80B$13.23B
Total liabilities$46.41B$41.57B$35.45B$32.35B$30.26B$27.07B$23.24B$19.37B$15.76B$12.99B
Current liabilities$22.76B$19.22B$16.26B$14.17B$13.16B$11.85B$11.90B$11.59B$8.79B$7.21B
Total equity incl. NCI$7.75B$6.52B$6.98B$6.36B$7.38B$6.49B$5.92B$5.42B$5.50B$5.68B
Temporary (mezzanine) equityUnavailable$0$22.00M$21.00M$29.00M$29.00M$74.00M$71.00M$71.00M$0
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$4.61B$3.77B$4.06B$3.42B$3.01B$2.65B$2.51B$2.28B$1.97B$1.42B
Goodwill$9.56B$9.19B$7.66B$7.52B$7.66B$4.96B$4.02B$2.90B$3.04B$1.76B
Long-term debt$18.25B$17.48B$14.34B$13.75B$13.11B$12.02B$8.53B$5.83B$5.42B$5.18B
Accounts payable$999.00M$929.00M$834.00M$926.00M$738.00M$527.00M$489.00M$537.00M$933.00M$609.00M

Cash flow

Mastercard Inc cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$17.65B$14.78B$11.98B$11.20B$9.46B$7.22B$8.18B$6.22B$5.66B$4.64B
Capital expenditures$489.00M$474.00M$371.00M$442.00M$407.00M$339.00M$422.00M$330.00M$300.00M$215.00M
Investing cash flow-$1.36B-$3.40B-$1.35B-$1.47B-$5.27B-$1.88B-$1.64B-$506.00M-$1.78B-$1.16B
Financing cash flow-$14.18B-$10.84B-$9.49B-$10.33B-$6.56B-$2.15B-$5.87B-$4.97B-$4.76B-$2.34B
Net change in cash$2.44B$343.00M$1.27B-$706.00M-$2.52B$3.45B$632.00M$745.00M-$681.00M$1.08B
Stock-based compensation$597.00M$526.00M$460.00M$295.00M$273.00M$254.00M$250.00M$196.00M$176.00M$149.00M
Common dividends paid$2.76B$2.45B$2.16B$1.90B$1.74B$1.60B$1.34B$1.04B$942.00M$837.00M
Common share repurchases$11.73B$10.95B$9.03B$8.75B$5.90B$4.47B$6.50B$4.93B$3.76B$3.51B
Depreciation & amortization$1.14B$897.00M$799.00M$750.00M$726.00M$580.00M$522.00M$459.00M$436.00M$373.00M

Derived

Mastercard Inc derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$17.16B$14.31B$11.61B$10.75B$9.06B$6.88B$7.76B$5.89B$5.36B$4.42B
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin57.6%55.3%55.8%55.2%53.4%52.8%57.2%48.7%53.0%53.5%
FCF margin52.3%50.8%46.3%48.4%48.0%45.0%46.0%39.4%42.9%41.0%
SBC / revenue1.8%1.9%1.8%1.3%1.4%1.7%1.5%1.3%1.4%1.4%
Current ratio1.03x1.03x1.17x1.17x1.29x1.61x1.42x1.39x1.57x1.84x
Revenue YoY growth16.4%12.2%12.9%17.8%23.4%-9.4%12.9%19.6%16.0%Unavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.5%1.7%1.5%2.0%2.2%2.2%2.5%2.2%2.4%2.0%
Long-term debt / equity2.36xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate19.4%15.6%17.9%15.4%15.7%17.4%16.6%18.7%40.0%28.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-11View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.