SequelSEC

Local Bounti Corporation/DE LOCL

Agricultural Production-Crops · CIK 0001840780 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$51.84M
Fiscal year ended 2026-06-30
Operating income
-$59.32M
Fiscal year ended 2026-06-30
Free cash flow
-$28.36M
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$42.80MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$1.91Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue0.9×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Agricultural Production-Crops filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue24.0%100th
R&D / revenue52.9%100th
Revenue YoY growth26.8%100th
SBC / revenue10.7%100th
Net margin-195.1%6th
Operating margin-129.5%8th
FCF margin-86.7%10th
Current ratio1.35x35th
Gross margin12.1%38th

Local Bounti Corporation/DE (LOCL) reported revenue of $51.84M and net income of -$67.67M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Local Bounti Corporation/DE’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Agricultural Production-Crops.

Income

Local Bounti Corporation/DE income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$51.84M
Cost of revenue$46.34M
Gross profit$5.51M
Operating income-$59.32M
Net income-$67.67M
Research & development$22.40M
Weighted-average diluted sharesUnavailable
Pretax incomeUnavailable
Income tax expenseUnavailable
Diluted EPSUnavailable
Selling, general & administrative$42.43M
General & administrative$32.67M
Selling & marketing$9.76M

Balance

Local Bounti Corporation/DE balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$3.63M
Total assets$402.68M
Current assets$23.27M
Total liabilities$599.57M
Current liabilities$21.72M
Total equity incl. NCI-$196.89M
Temporary (mezzanine) equityUnavailable
Inventory$7.59M
Accounts receivable$2.87M
GoodwillUnavailable
Long-term debt$489.28M
Accounts payable$14.32M

Cash flow

Local Bounti Corporation/DE cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow-$25.50M
Capital expenditures$2.86M
Investing cash flow-$2.86M
Financing cash flow$25.32M
Net change in cash-$3.04M
Stock-based compensation$4.33M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$22.66M

Derived

Local Bounti Corporation/DE derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flow-$28.36M
Gross margin10.6%
Operating margin-114.4%
FCF margin-54.7%
SBC / revenue8.4%
Current ratio1.07x
Revenue YoY growth17.8%
Net margin-130.5%
R&D / revenue43.2%
CapEx / revenue5.5%
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LOCL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-12View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-27View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

ALCO CTVA CWBHF DMC DOLE EDBL ESGH GNVR GRUSF GTBIF ITHUF LMNR

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.