SequelSEC

Leatt Corp LEAT

Motorcycles, Bicycles & Parts · CIK 0001456189 · Fiscal year ends 1231

Revenue
$61.91M
Fiscal year ended 2025-12-31
Operating income
$4.01M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Leatt Corp (LEAT) reported revenue of $61.91M and net income of $3.26M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Leatt Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Motorcycles, Bicycles & Parts.

Income

Leatt Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$61.91M$44.03M$47.24M$76.34M$72.48M$38.60M$28.32M$24.39M$20.14M$16.42M
Cost of revenue$34.69M$26.31M$27.44M$45.20M$41.03M$21.22M$15.31M$12.82M$10.67M$8.18M
Gross profit$27.22M$17.71M$19.81M$31.13M$31.45M$17.39M$13.01M$11.57M$9.47M$8.24M
Operating income$4.01M-$2.98M$1.42M$13.02M$16.62M$5.84M$1.98M$1.49M$225.51K-$731.72K
Net income$3.26M-$2.20M$803.16K$9.96M$12.57M$4.42M$1.38M$1.20M$237.29K-$455.24K
Research & development$2.70M$2.52M$2.53M$2.18M$1.83M$1.52M$1.49M$1.41M$1.36M$1.44M
Weighted-average diluted sharesshares 6.45Mshares 6.47Mshares 6.29Mshares 6.14Mshares 6.07Mshares 5.99Mshares 5.55Mshares 5.53Mshares 5.54Mshares 5.45M
Pretax income$4.41M-$2.70M$1.38M$13.00M$16.62M$6.04M$1.94M$1.53M$216.06K-$634.20K
Income tax expense$1.14M-$498.80K$576.19K$3.04M$4.04M$1.62M$566.73K$329.24K-$21.24K-$178.96K
Diluted EPS$0.51$-0.34$0.13$1.62$2.07$0.74$0.25$0.22$0.04$-0.08
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$4.37M$3.88M$3.44M$3.27M$2.45M$1.88M$1.95M$1.87M$1.66M$1.87M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Leatt Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$12.99M$12.37M$11.35M$7.10M$5.02M$2.97M$2.07M$1.71M$1.52M$1.10M
Total assets$52.05M$46.49M$47.61M$51.93M$49.17M$26.24M$18.19M$12.74M$12.79M$10.78M
Current assets$47.60M$41.17M$42.30M$47.69M$44.61M$22.79M$15.32M$10.35M$10.57M$9.46M
Total liabilities$9.81M$8.22MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$9.78M$7.92M$6.75M$11.21M$18.73M$10.55M$7.09M$3.43M$4.95M$3.56M
Total equity incl. NCI$42.23M$38.26M$40.28M$39.69M$28.62M$15.37M$10.72M$9.05M$7.80M$7.22M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$20.90M$17.99M$20.39M$22.81M$21.08M$9.67M$8.66M$4.82M$5.03M$4.58M
Accounts receivable$7.90M$6.41M$6.97M$12.84M$12.66M$7.17M$2.96M$2.05M$2.42M$2.22M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$1.80K$30.53K$143.51K$250.36K$272.52KUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Leatt Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$1.81M$2.79M$6.66M$3.09M$2.78M$2.35M$845.61K$1.14M$1.72M$320.19K
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$1.05M-$1.23M-$2.00M-$1.04M-$1.14M-$1.45M-$863.02K-$976.87K-$1.36M-$239.36K
Financing cash flow-$217.57K-$514.95K-$1.29K$288.82K$595.94K$11.86K$309.35K$64.00K-$24.40K-$77.11K
Net change in cash$864.95K$1.02M$4.24M$2.08M$2.06M$894.18K$362.96K$191.74K$415.15K$48.25K
Stock-based compensation$490.06K$242.93K$100.13K$1.16M$866.74K$242.09K$196.67K$180.75K$217.67K$157.46K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$1.33M$1.23M$1.17M$1.10M$1.03M$832.22K$760.22K$695.60K$476.55K$409.53K

Derived

Leatt Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin44.0%40.2%41.9%40.8%43.4%45.0%45.9%47.4%47.0%50.2%
Operating margin6.5%-6.8%3.0%17.1%22.9%15.1%7.0%6.1%1.1%-4.5%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.8%0.6%0.2%1.5%1.2%0.6%0.7%0.7%1.1%1.0%
Current ratio4.87x5.20x6.27x4.25x2.38x2.16x2.16x3.02x2.14x2.65x
Revenue YoY growth40.6%-6.8%-38.1%5.3%87.7%36.3%16.1%21.1%22.7%Unavailable
Net margin5.3%-5.0%1.7%13.0%17.3%11.5%4.9%4.9%1.2%-2.8%
R&D / revenue4.4%5.7%5.3%2.9%2.5%3.9%5.3%5.8%6.7%8.8%
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate25.9%Unavailable41.8%23.4%24.3%26.8%29.2%21.6%-9.8%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LEAT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-12View SEC filing
10-K · Filed 2026-03-24View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.