SequelSEC

HARLEY-DAVIDSON, INC. HOG

Motorcycles, Bicycles & Parts · CIK 0000793952 · Fiscal year ends 1231

Revenue
$4.47B
Fiscal year ended 2025-12-31
Operating income
$386.64M
Fiscal year ended 2025-12-31
Free cash flow
$415.24M
Fiscal year ended 2025-12-31

HARLEY-DAVIDSON, INC. (HOG) reported revenue of $4.47B and net income of $338.74M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from HARLEY-DAVIDSON, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Motorcycles, Bicycles & Parts.

Income

HARLEY-DAVIDSON, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$4.47B$5.19B$5.84B$5.76B$5.34B$4.05B$5.36B$5.72B$5.65B$6.00B
Cost of revenue$2.74B$3.01B$3.32B$3.40B$3.24B$2.44B$3.23B$3.35B$3.27B$3.43B
Gross profit$1.73B$2.18B$2.51B$2.35B$2.09B$1.62B$2.13B$2.37B$2.37B$2.57B
Operating income$386.64M$416.63M$779.08M$909.28M$823.44M$9.68M$555.61M$713.52M$882.08M$1.05B
Net income$338.74M$455.36M$706.59M$741.41M$650.02M$1.30M$423.64M$531.45M$521.76M$692.16M
Research & developmentUnavailableUnavailable$159.30M$158.60M$175.10M$202.40M$216.50M$191.60M$175.20M$172.30M
Weighted-average diluted sharesshares 121.26Mshares 132.29Mshares 145.10Mshares 149.35Mshares 154.98Mshares 153.91Mshares 157.80Mshares 166.50Mshares 172.93Mshares 180.54M
Pretax income$458.73M$517.14M$866.88M$931.23M$819.24M-$15.73M$557.42M$686.63M$863.84M$1.02B
Income tax expense$129.58M$71.96M$171.83M$192.02M$169.21M-$17.03M$133.78M$155.18M$342.08M$331.75M
Diluted EPS$2.78$3.44$4.87$4.96$4.19$0.01$2.68$3.19$3.02$3.83
Selling, general & administrative$1.15B$1.15B$1.18B$1.08B$1.05B$1.05B$1.20B$1.26B$1.18B$1.21B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

HARLEY-DAVIDSON, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$3.09B$1.59B$1.53B$1.43B$1.87B$3.26B$833.87M$1.20B$687.52M$759.98M
Total assets$8.04B$11.88B$12.14B$11.49B$11.05B$12.01B$10.53B$10.67B$9.97B$9.89B
Current assets$5.59B$5.00B$5.16B$4.75B$4.55B$5.85B$4.20B$4.48B$3.88B$3.85B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$2.66B$3.56B$3.38B$3.53B$3.34B$3.98B$3.20B$3.60B$3.16B$2.86B
Total equity incl. NCI$3.16B$3.16B$3.25B$2.91B$2.55B$1.72B$1.80B$1.77B$1.84B$1.92B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$730.90M$745.79M$929.95M$950.96M$712.94M$523.50M$603.57M$556.13M$538.20M$499.92M
Accounts receivable$225.76M$234.32M$267.20M$252.22M$182.15M$143.08M$259.33M$306.47M$329.99M$285.11M
Goodwill$63.91M$61.66M$62.70M$62.09M$63.18M$65.98M$64.16M$55.05M$55.95M$53.39M
Long-term debt$1.65B$4.47B$4.99B$4.46B$4.60B$5.93B$5.12B$4.89B$4.59B$4.67B
Accounts payable$389.24M$298.72M$349.16M$378.00M$374.98M$290.90M$294.38M$284.86M$227.60M$235.32M

Cash flow

HARLEY-DAVIDSON, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$568.92M$1.06B$754.89M$548.46M$975.70M$1.18B$868.27M$1.21B$1.01B$1.17B
Capital expenditures$153.68M$196.56M$207.40M$151.67M$120.18M$131.05M$181.44M$213.52M$206.29M$256.26M
Investing cash flow$3.78B-$383.33M-$512.30M-$773.01M-$459.45M-$66.78M-$508.13M-$662.27M-$562.47M-$392.73M
Financing cash flow-$3.01B-$572.32M-$174.65M-$201.97M-$1.88B$1.37B-$712.22M-$14.76M-$550.26M-$777.88M
Net change in cash$1.35B$92.04M$69.63M-$446.04M-$1.38B$2.50B-$354.38M$513.54M-$80.92M-$5.72M
Stock-based compensation$31.75M$49.00M$82.90M$54.35M$42.16M$23.49M$33.73M$35.54M$32.49M$32.34M
Common dividends paid$86.39M$91.22M$96.31M$93.18M$92.43M$68.09M$237.22M$245.81M$251.86M$252.32M
Common share repurchases$353.27M$459.83M$363.99M$338.63M$11.62M$8.01M$296.52M$390.61M$465.26M$465.34M
Depreciation & amortization$172.37M$160.67M$158.11M$151.94M$165.18M$185.72M$232.54M$264.86M$222.19M$209.56M

Derived

HARLEY-DAVIDSON, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$415.24M$867.27M$547.48M$396.79M$855.52M$1.05B$686.83M$992.40M$798.77M$918.08M
Gross margin38.7%42.0%43.1%40.9%39.2%39.9%39.8%41.4%42.1%42.9%
Operating margin8.6%8.0%13.3%15.8%15.4%0.2%10.4%12.5%15.6%17.4%
FCF margin9.3%16.7%9.4%6.9%16.0%25.8%12.8%17.4%14.1%15.3%
SBC / revenue0.7%0.9%1.4%0.9%0.8%0.6%0.6%0.6%0.6%0.5%
Current ratio2.10x1.40x1.53x1.34x1.36x1.47x1.31x1.25x1.23x1.35x
Revenue YoY growth-13.8%-11.1%1.4%7.8%31.6%-24.4%-6.2%1.2%-5.8%Unavailable
Net margin7.6%8.8%12.1%12.9%12.2%0.0%7.9%9.3%9.2%11.5%
R&D / revenueUnavailableUnavailableUnavailableUnavailable3.3%5.0%4.0%3.4%3.1%2.9%
CapEx / revenue3.4%3.8%3.6%2.6%2.3%3.2%3.4%3.7%3.7%4.3%
Long-term debt / equity0.52xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate28.2%13.9%19.8%20.6%20.7%Unavailable24.0%22.6%39.6%32.4%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open HOG in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.