SequelSEC

loanDepot, Inc. LDI

Finance Services · CIK 0001831631 · Fiscal year ends 1231 · Bank

Revenue
$1.19B
Fiscal year ended 2025-12-31
Net income
-$62.65M
Fiscal year ended 2025-12-31
Total assets
$6.86B
Fiscal year ended 2025-12-31

loanDepot, Inc. (LDI) reported revenue of $1.19B and net income of -$62.65M for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from loanDepot, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Finance Services.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

loanDepot, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Revenue$1.19B$1.06B$974.02M$1.26B$3.72B$4.31B$1.34B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income-$62.65M-$98.33M-$110.14M-$273.02M$113.52M$0$0
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableshares 185.64Mshares 174.91Mshares 156.03Mshares 130.00MUnavailableUnavailable
Pretax income-$120.53M-$242.85M-$278.31M-$689.98M$666.52M$2.02B$32.67M
Income tax expense-$13.00M-$40.70M-$42.80M-$79.59M$43.37M$2.25M-$1.75M
Diluted EPSUnavailableUnavailableUnavailable$-1.75$0.87UnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$177.08M$204.23M$212.73M$265.68M$214.96M$171.71M$100.49M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

loanDepot, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Cash & equivalents$337.23M$421.58M$660.71M$863.96M$419.57M$284.22MUnavailable
Total assets$6.86B$6.34B$6.15B$6.61B$11.81B$10.89BUnavailable
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$6.47B$5.84B$5.45B$5.69B$10.18B$9.24BUnavailable
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$386.01M$506.61M$704.48M$921.47M$1.63B$1.66B$375.88M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailable$145.28M$56.18M$138.12MUnavailable
GoodwillUnavailableUnavailableUnavailable$0$40.74M$40.74MUnavailable
Long-term debt$2.10B$2.03B$2.27B$2.29B$1.63B$712.47MUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

loanDepot, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Operating cash flow-$707.51M-$858.31M-$174.22M$4.46B-$1.47B-$2.03B-$1.50B
Capital expenditures$27.10M$26.39M$20.61M$43.21M$54.12M$33.90M$12.55M
Investing cash flow$14.51M$487.94M$165.66M$667.76M$296.78M-$27.67M$141.09M
Financing cash flow$566.80M$151.74M-$226.09M-$4.77B$1.30B$2.43B$1.36B
Net change in cash-$126.20M-$218.64M-$234.64M$359.90M$131.91M$371.19M$3.50M
Stock-based compensation$12.22M$24.92M$21.99M$20.58M$67.06M$8.50M$191.00K
Common dividends paid$2.47M$3.26M$2.98M$119.26M$463.31M$643.06M$7.61M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$26.20M$36.10M$41.30M$42.00M$35.00M$35.20M$36.80M

Derived

loanDepot, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Free cash flow-$734.61M-$884.69M-$194.83M$4.42B-$1.52B-$2.06B-$1.51B
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin-61.7%-83.4%-20.0%351.8%-40.8%-47.9%-112.9%
SBC / revenue1.0%2.4%2.3%1.6%1.8%0.2%0.0%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth12.2%8.9%-22.4%-66.3%-13.6%222.5%Unavailable
Net margin-5.3%-9.3%-11.3%-21.7%3.0%0.0%0.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.3%2.5%2.1%3.4%1.5%0.8%0.9%
Long-term debt / equity5.44xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailable6.5%0.1%-5.4%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LDI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-12View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.