SequelSEC

LAMAR ADVERTISING CO/NEW LAMR

Real Estate Investment Trusts · CIK 0001090425 · Fiscal year ends 1231

Revenue
$2.27B
Fiscal year ended 2025-12-31
Operating income
$774.06M
Fiscal year ended 2025-12-31
Free cash flow
$683.25M
Fiscal year ended 2025-12-31

LAMAR ADVERTISING CO/NEW (LAMR) reported revenue of $2.27B and net income of $587.15M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from LAMAR ADVERTISING CO/NEW’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Real Estate Investment Trusts.

Income

LAMAR ADVERTISING CO/NEW income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$2.27B$2.21B$2.11B$2.03B$1.79B$1.57B$1.75B$1.63B$1.54B$1.50B
Cost of revenue$746.86M$727.88M$696.80M$667.29M$576.51M$557.66M$590.08M$561.85M$540.88M$525.60M
Gross profit$1.52B$1.48B$1.41B$1.36B$1.21B$1.01B$1.16B$1.07B$1.00B$974.70M
Operating income$774.06M$532.04M$675.43M$578.00M$521.19M$410.11M$517.74M$460.56M$455.37M$439.04M
Net income$587.15M$361.87M$495.76M$438.65M$388.09M$243.39M$372.11M$305.23M$317.68M$298.81M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 101.63Mshares 102.56Mshares 102.11Mshares 101.63Mshares 101.35Mshares 100.90Mshares 100.32Mshares 99.09Mshares 98.37Mshares 97.69M
Pretax income$614.40M$367.47M$506.62M$456.10M$397.35M$248.05M$367.89M$315.93M$326.91M$312.16M
Income tax expense$21.33M$4.53M$9.78M$17.45M$9.26M$4.66M-$4.22M$10.70M$9.23M$13.36M
Diluted EPS$5.77$3.52$4.85$4.31$3.83$2.41$3.71$3.08$3.23$3.05
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$368.75M$361.13M$344.78M$350.62M$326.95M$287.87M$318.38M$289.43M$276.23M$269.42M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

LAMAR ADVERTISING CO/NEW balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$64.81M$49.46M$44.60M$52.62M$99.79M$121.57M$26.19M$21.49M$115.47M$35.53M
Total assets$6.93B$6.59B$6.56B$6.48B$6.05B$5.79B$5.94B$4.54B$4.21B$3.90B
Current assets$459.72M$425.27M$373.19M$364.55M$388.61M$380.57M$310.17M$363.67M$420.52M$314.25M
Total liabilities$5.91B$5.54B$5.35B$5.28B$4.83B$4.59B$4.76B$3.41B$3.11B$2.83B
Current liabilities$794.04M$778.47M$713.90M$726.04M$662.96M$547.87M$672.81M$455.04M$325.99M$277.32M
Total equity incl. NCI$1.02B$1.05B$1.22B$1.20B$1.22B$1.20B$1.18B$1.13B$1.10B$1.07B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$341.22M$334.80M$301.19M$285.04M$269.92M$240.85M$254.93M$235.58M$201.70M$189.94M
Goodwill$2.11B$2.04B$2.04B$2.04B$1.94B$1.91B$1.91B$1.92B$1.74B$1.73B
Long-term debt$3.17B$2.96B$3.09B$3.06B$2.84B$2.76B$2.75B$2.68B$2.54B$2.32B
Accounts payable$16.47M$21.59M$18.24M$19.64M$16.43M$12.02M$14.97M$21.25M$17.96M$17.65M

Cash flow

LAMAR ADVERTISING CO/NEW cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$864.05M$873.61M$783.61M$781.61M$734.42M$569.87M$630.86M$564.85M$507.02M$521.82M
Capital expenditures$180.80M$125.28M$178.27M$167.08M$126.09M$62.27M$140.96M$117.64M$109.33M$107.61M
Investing cash flow-$244.63M-$164.91M-$310.12M-$619.07M-$461.76M-$96.89M-$362.03M-$584.15M-$400.07M-$680.98M
Financing cash flow-$604.32M-$703.42M-$481.64M-$209.32M-$294.52M-$377.92M-$264.36M-$73.56M-$28.64M$171.91M
Net change in cash$15.35M$4.86M-$8.01M-$47.17M-$21.78M$95.38M$4.69M-$93.98M$79.94M$13.20M
Stock-based compensation$33.96M$44.52M$22.65M$23.14M$37.37M$18.77M$29.65M$29.44M$9.60M$28.56M
Common dividends paid$656.22M$579.21M$510.62M$508.61M$405.17M$252.31M$385.18M$443.09M$244.20M$293.96M
Common share repurchases$157.92M$5.34M$5.99M$10.51M$6.07M$10.49M$8.88M$4.11M$9.00M$6.20M
Depreciation & amortization$326.33M$462.97M$293.42M$349.45M$271.29M$251.30M$250.03M$225.26M$211.10M$204.96M

Derived

LAMAR ADVERTISING CO/NEW derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$683.25M$748.33M$605.34M$614.53M$608.33M$507.60M$489.91M$447.21M$397.69M$414.21M
Gross margin67.0%67.0%67.0%67.2%67.7%64.5%66.4%65.5%64.9%65.0%
Operating margin34.2%24.1%32.0%28.4%29.2%26.1%29.5%28.3%29.5%29.3%
FCF margin30.1%33.9%28.7%30.2%34.0%32.4%27.9%27.5%25.8%27.6%
SBC / revenue1.5%2.0%1.1%1.1%2.1%1.2%1.7%1.8%0.6%1.9%
Current ratio0.58x0.55x0.52x0.50x0.59x0.69x0.46x0.80x1.29x1.13x
Revenue YoY growth2.7%4.6%3.9%13.7%13.9%-10.5%7.8%5.6%2.7%Unavailable
Net margin25.9%16.4%23.5%21.6%21.7%15.5%21.2%18.8%20.6%19.9%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue8.0%5.7%8.4%8.2%7.1%4.0%8.0%7.2%7.1%7.2%
Long-term debt / equity3.09xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate3.5%1.2%1.9%3.8%2.3%1.9%-1.1%3.4%2.8%4.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LAMR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-20View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.