SequelSEC

KOHLS Corp KSS

Retail-Department Stores · CIK 0000885639 · Fiscal year ends 0129

AnnualQuarterlyTTM
Revenue
$3.52B
Fiscal year ended 2026-08-01
Operating income
$261.00M
Fiscal year ended 2026-08-01
Free cash flow
Unavailable
Fiscal year ended 2026-08-01

Valuation, from the filing

Public float$200.00MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-08-01
Float per share$1.78Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income0.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.0×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.0×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-08-01, not today, and each multiple below it uses the figures for the fiscal year ending 2026-01-31 — the year that filing covered.

Valuation over time

0.7× earnings today, against a median of 9.8× across 7 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-08-01$200.00M0.7×
2024-08-02$2.20B20.2×
2023-07-28$3.10B9.8×
2021-07-30$7.70B8.2×
2019-08-02$8.00B11.6×
2018-08-03$12.10B15.1×
2017-07-28$7.00B8.1×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

KOHLS Corp (KSS) reported revenue of $3.52B and net income of $151.00M for the fiscal year ended 2026-08-01. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from KOHLS Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Department Stores.

Income

KOHLS Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Revenue$3.52B$3.17B$5.17B$3.58B$3.55B$3.23B$5.40B$3.71B$3.73B$3.38B
Cost of revenue$1.89B$1.80B$3.32B$2.06B$2.01B$1.83B$3.47B$2.14B$2.13B$1.92B
Gross profit$1.62B$1.36B$1.85B$1.52B$1.54B$1.40B$1.92B$1.57B$1.60B$1.46B
Operating income$261.00M$46.00M$212.00M$73.00M$279.00M$60.00M$126.00M$98.00M$166.00M$43.00M
Net income$151.00M-$14.00M$125.00M$8.00M$153.00M-$15.00M$48.00M$22.00M$66.00M-$27.00M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 118.00Mshares 112.00MUnavailableshares 115.00Mshares 114.00Mshares 111.00MUnavailableshares 112.00Mshares 112.00Mshares 111.00M
Pretax income$198.00M-$17.00M$153.00M-$2.00M$201.00M-$16.00M$52.00M$22.00M$80.00M-$40.00M
Income tax expense$47.00M-$3.00M$28.00M-$10.00M$48.00M-$1.00M$4.00M$0$14.00M-$13.00M
Diluted EPS$1.28$-0.13Unavailable$0.07$1.35$-0.13Unavailable$0.20$0.59$-0.24
Selling, general & administrative$1.19B$1.14B$1.46B$1.26B$1.20B$1.16B$1.54B$1.29B$1.25B$1.23B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

KOHLS Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Cash & equivalents$821.00M$429.00M$674.00M$144.00M$174.00M$153.00M$134.00M$174.00M$231.00M$228.00M
Total assets$13.41B$13.16B$13.36B$14.14B$13.39B$13.64B$13.56B$15.05B$14.18B$14.28B
Current assets$4.02B$3.65B$3.69B$4.31B$3.47B$3.58B$3.39B$4.62B$3.71B$3.66B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$2.70B$2.46B$2.53B$3.31B$2.55B$3.28B$3.13B$4.39B$3.44B$3.01B
Total equity incl. NCI$4.17B$4.02B$4.05B$3.93B$3.93B$3.78B$3.80B$3.80B$3.83B$3.81B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$2.91B$2.90B$2.74B$3.90B$2.99B$3.14B$2.94B$4.10B$3.15B$3.08B
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$1.32B$1.39B$1.44B$1.52B$1.52B$1.17B$1.17B$1.17B$1.17B$1.64B
Accounts payable$1.42B$1.25B$1.17B$1.84B$1.13B$1.03B$1.04B$1.87B$1.32B$1.22B

Cash flow

KOHLS Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Operating cash flow$552.00M-$74.00M$750.00M$124.00M$598.00M-$92.00M$596.00M-$195.00M$254.00M-$7.00M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$69.00M-$84.00M-$64.00M-$90.00M-$71.00M-$108.00M-$104.00M-$126.00M-$111.00M-$126.00M
Financing cash flow-$91.00M-$87.00M-$156.00M-$64.00M-$506.00M$219.00M-$532.00M$264.00M-$140.00M$178.00M
Net change in cash$392.00M-$245.00M$530.00M-$30.00M$21.00M$19.00M-$40.00M-$57.00M$3.00M$45.00M
Stock-based compensation$10.00M$9.00M$8.00M$9.00M$8.00M$9.00M$5.00M$9.00M$6.00M$10.00M
Common dividends paid$14.00M$14.00M$14.00M$14.00M$14.00M$14.00M$56.00M$55.00M$56.00M$55.00M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$173.00M$174.00M$174.00M$176.00M$175.00M$175.00M$183.00M$184.00M$188.00M$188.00M

Derived

KOHLS Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin46.1%43.1%35.7%42.4%43.3%43.3%35.6%42.4%43.0%43.1%
Operating margin7.4%1.5%4.1%2.0%7.9%1.9%2.3%2.6%4.4%1.3%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.3%0.3%0.2%0.3%0.2%0.3%0.1%0.2%0.2%0.3%
Current ratio1.49x1.48x1.46x1.30x1.36x1.09x1.08x1.05x1.08x1.21x
Revenue YoY growth-0.9%-2.0%-4.2%-3.6%-5.0%-4.4%-9.4%-8.5%-4.2%-5.3%
Net margin4.3%-0.4%2.4%0.2%4.3%-0.5%0.9%0.6%1.8%-0.8%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.32x0.34x0.35x0.39x0.39x0.31x0.31x0.31x0.31x0.43x
Effective tax rate23.7%Unavailable18.3%Unavailable23.9%Unavailable7.7%0.0%17.5%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KSS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-03View SEC filing
10-Q · Filed 2026-06-04View SEC filing
10-K · Filed 2026-03-19View SEC filing
10-Q · Filed 2025-12-03View SEC filing
10-Q · Filed 2025-09-04View SEC filing
10-Q · Filed 2025-06-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.