gross profit bridgeinconsistent2022-01-29
Withheld: gross profit could not be reconciled with the rest of this filer’s statement.
Revenue
$22.62B
Fiscal year ended 2026-01-31Operating income
$1.03B
Fiscal year ended 2026-01-31Free cash flow
$1.06B
Fiscal year ended 2026-01-31Macy's, Inc. (M) reported revenue of $22.62B and net income of $642.00M for the fiscal year ended 2026-01-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Macy's, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Department Stores.
Income
| Metric | 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.62B | $23.01B | $23.87B | $25.45B | $25.40B | $17.35B | $24.56B | $24.97B | $24.94B | $25.91B |
| Cost of revenue | $13.50B | $13.74B | $14.22B | $15.35B | $14.97B | $12.29B | $15.17B | $15.22B | $15.18B | $15.67B |
| Gross profit | $9.12B | $9.27B | $9.64B | $10.10B | Unavailable | $5.06B | $9.39B | $9.76B | $9.68B | $10.16B |
| Operating income | $1.03B | $909.00M | $301.00M | $1.69B | $2.34B | -$4.48B | $970.00M | $1.74B | $1.86B | $1.37B |
| Net income | $642.00M | $582.00M | $45.00M | $1.15B | $1.42B | -$3.94B | $564.00M | $1.11B | $1.57B | $627.00M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 276.50M | shares 281.60M | shares 278.20M | shares 281.10M | shares 314.00M | shares 311.10M | shares 311.40M | shares 311.40M | shares 306.80M | shares 310.80M |
| Pretax income | $849.00M | $763.00M | $43.00M | $1.48B | $1.85B | -$4.79B | $728.00M | $1.42B | $1.52B | $965.00M |
| Income tax expense | $207.00M | $181.00M | -$2.00M | $331.00M | $432.00M | -$846.00M | $164.00M | $322.00M | -$39.00M | $346.00M |
| Diluted EPS | $2.32 | $2.07 | $0.16 | $4.08 | $4.52 | $-12.68 | $1.81 | $3.56 | $5.10 | $2.02 |
| Selling, general & administrative | $8.24B | $8.33B | $8.38B | $8.46B | $8.15B | $6.77B | $9.00B | $9.04B | $8.95B | $9.26B |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.25B | $1.31B | $1.03B | $862.00M | $1.71B | $1.68B | $685.00M | $1.16B | $1.46B | $1.30B |
| Total assets | $16.24B | $16.40B | $16.25B | $16.87B | $17.59B | $17.71B | $21.17B | $19.19B | $19.58B | $19.85B |
| Current assets | $6.67B | $6.48B | $6.09B | $5.85B | $6.76B | $6.18B | $6.81B | $7.44B | $7.65B | $7.63B |
| Total liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $4.49B | $4.52B | $4.53B | $4.86B | $5.42B | $5.36B | $5.75B | $5.23B | $5.18B | $5.65B |
| Total equity incl. NCI | $4.86B | $4.55B | $4.04B | $4.04B | $3.61B | $2.55B | $6.38B | $6.44B | $5.73B | $4.38B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $4.41B | $4.47B | $4.36B | $4.27B | $4.38B | $3.77B | $5.19B | $5.26B | $5.18B | $5.40B |
| Accounts receivable | Unavailable | $303.00M | $293.00M | $300.00M | $297.00M | $276.00M | $409.00M | $400.00M | $363.00M | $522.00M |
| Goodwill | $828.00M | $828.00M | $828.00M | $828.00M | $828.00M | $828.00M | $3.91B | $3.91B | $3.90B | $3.90B |
| Long-term debt | $2.43B | $2.77B | $3.00B | $3.00B | $3.30B | $4.41B | $3.62B | $4.71B | $5.86B | $6.56B |
| Accounts payable | $1.81B | $1.89B | $1.91B | $2.05B | $2.22B | $1.98B | $1.68B | $1.66B | $1.59B | $1.42B |
Cash flow
| Metric | 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.43B | $1.28B | $1.30B | $1.62B | $2.71B | $649.00M | $1.61B | $1.74B | $1.98B | $1.80B |
| Capital expenditures | $373.00M | $518.00M | $631.00M | $888.00M | $354.00M | $338.00M | $902.00M | $657.00M | $487.00M | $596.00M |
| Investing cash flow | -$639.00M | -$592.00M | -$913.00M | -$1.17B | -$370.00M | -$325.00M | -$1.00B | -$456.00M | -$351.00M | -$243.00M |
| Financing cash flow | -$852.00M | -$413.00M | -$220.00M | -$1.30B | -$2.38B | $699.00M | -$1.12B | -$1.54B | -$1.45B | -$1.43B |
| Net change in cash | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $158.00M | $188.00M |
| Stock-based compensation | $59.00M | $58.00M | $47.00M | $54.00M | $55.00M | $31.00M | $38.00M | $63.00M | $58.00M | $61.00M |
| Common dividends paid | $197.00M | $192.00M | $181.00M | $173.00M | $90.00M | $117.00M | $466.00M | $463.00M | $461.00M | $459.00M |
| Common share repurchases | $250.00M | $1.00M | $38.00M | $601.00M | $500.00M | $1.00M | $1.00M | $0 | $1.00M | $316.00M |
| Depreciation & amortization | $894.00M | $881.00M | $897.00M | $857.00M | $874.00M | $959.00M | $981.00M | $962.00M | $991.00M | $1.06B |
Derived
| Metric | 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $1.06B | $760.00M | $674.00M | $727.00M | $2.36B | $311.00M | $706.00M | $1.08B | $1.49B | $1.20B |
| Gross margin | 40.3% | 40.3% | 40.4% | 39.7% | Unavailable | 29.2% | 38.2% | 39.1% | Unavailable | Unavailable |
| Operating margin | 4.6% | 4.0% | 1.3% | 6.6% | Unavailable | -25.8% | 3.9% | 7.0% | 7.5% | 5.3% |
| FCF margin | 4.7% | 3.3% | 2.8% | 2.9% | 9.3% | 1.8% | 2.9% | 4.3% | 6.0% | 4.7% |
| SBC / revenue | 0.3% | 0.3% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.3% | 0.2% | 0.2% |
| Current ratio | 1.49x | 1.43x | 1.34x | 1.20x | 1.25x | 1.15x | 1.18x | 1.42x | 1.48x | 1.35x |
| Revenue YoY growth | -1.7% | -3.6% | -6.2% | 0.2% | 46.4% | -29.4% | -1.6% | 0.1% | -3.7% | Unavailable |
| Net margin | 2.8% | 2.5% | 0.2% | 4.5% | Unavailable | -22.7% | 2.3% | 4.4% | 6.3% | 2.4% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 1.6% | 2.3% | 2.6% | 3.5% | 1.4% | 1.9% | 3.7% | 2.6% | 2.0% | 2.3% |
| Long-term debt / equity | 0.50x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 24.4% | 23.7% | -4.7% | 22.4% | 23.3% | Unavailable | 22.5% | 22.7% | -2.6% | 35.9% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open M in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-09-10View SEC filing
10-Q · Filed 2026-06-04View SEC filing
10-K · Filed 2026-03-27View SEC filing
10-Q · Filed 2025-12-10View SEC filing
10-Q · Filed 2025-09-10View SEC filing
10-Q · Filed 2025-06-05View SEC filing
Reconciliation checks needing review
3 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
cash flow reconciliationreview2018-02-03
Operating, investing and financing flows differ from the reported change in cash by 21000000, beyond tolerance 19760000.00.
cash flow reconciliationreview2017-01-28
Operating, investing and financing flows differ from the reported change in cash by 56000000, beyond tolerance 18010000.00.