SequelSEC

Knife River Corp KNF

Mining & Quarrying of Nonmetallic Minerals (No Fuels) · CIK 0001955520 · Fiscal year ends 1231

Revenue
$3.31B
Fiscal year ended 2026-06-30
Operating income
$275.33M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$4.63BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$81.64Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income29.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue1.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.8×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

29.5× earnings today, against a median of 19.7× across 3 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-06-30$4.63B29.5×
2024-06-28$3.97B19.7×
2023-06-30$2.46B13.5×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Mining & Quarrying of Nonmetallic Minerals (No Fuels) filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
SBC / revenue0.4%8th
Effective tax rate26.3%88th
Current ratio2.54x39th
Gross margin18.4%42th
Net margin5.0%57th
Operating margin9.1%57th
Long-term debt / equity0.70x56th
Revenue YoY growth8.5%53th

Knife River Corp (KNF) reported revenue of $3.31B and net income of $139.89M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Knife River Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Mining & Quarrying of Nonmetallic Minerals (No Fuels).

Income

Knife River Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$3.31B
Cost of revenue$2.72B
Gross profit$589.67M
Operating income$275.33M
Net income$139.89M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income$190.85M
Income tax expense$50.96M
Diluted EPSUnavailable
Selling, general & administrative$314.34M
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

Knife River Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$40.69M
Total assets$4.18B
Current assets$1.27B
Total liabilities$2.57B
Current liabilities$477.24M
Total equity incl. NCI$1.61B
Temporary (mezzanine) equityUnavailable
Inventory$507.32M
Accounts receivable$468.41M
Goodwill$584.00M
Long-term debt$1.60B
Accounts payable$227.94M

Cash flow

Knife River Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow$312.68M
Capital expendituresUnavailable
Investing cash flow-$544.31M
Financing cash flow$255.99M
Net change in cashUnavailable
Stock-based compensation$11.14M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$213.28M

Derived

Knife River Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flowUnavailable
Gross margin17.8%
Operating margin8.3%
FCF marginUnavailable
SBC / revenue0.3%
Current ratio2.66x
Revenue YoY growth12.1%
Net margin4.2%
R&D / revenueUnavailable
CapEx / revenueUnavailable
Long-term debt / equity1.00x
Effective tax rate26.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KNF in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-20View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.