SequelSEC

5E Advanced Materials, Inc. FEAM

Mining & Quarrying of Nonmetallic Minerals (No Fuels) · CIK 0001888654 · Fiscal year ends 0630

Revenue
Unavailable
Fiscal year ended 2026-06-30
Operating income
-$43.32M
Fiscal year ended 2026-06-30
Free cash flow
-$25.60M
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$21.30MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-12-31
Float per share$0.51Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / equity0.3×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-12-31, not today, and each multiple below it uses the figures for the fiscal year ending 2026-06-30 — the year that filing covered.

How this compares in its industry

Percentile among the Mining & Quarrying of Nonmetallic Minerals (No Fuels) filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Long-term debt / equity0.00x0th
Current ratio7.12x78th

5E Advanced Materials, Inc. (FEAM) reported net income of -$42.91M for the fiscal year ended 2026-06-30. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from 5E Advanced Materials, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Mining & Quarrying of Nonmetallic Minerals (No Fuels).

Income

5E Advanced Materials, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302025-06-302024-06-302023-06-302022-06-302021-06-30
RevenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$43.32M-$43.72M-$35.86M-$36.71M-$67.83M-$17.63M
Net income-$42.91M-$31.56M-$62.01M-$30.62M-$66.71M-$19.25M
Research & developmentUnavailable$0$45.00K$262.00K$133.00K$0
Weighted-average diluted sharesshares 29.97Mshares 8.00Mshares 2.28Mshares 43.84Mshares 40.81Mshares 34.18M
Pretax income-$42.91M-$31.38M-$62.01M-$30.62M-$66.71M-$19.25M
Income tax expense$0$179.00K$0$0$0$0
Diluted EPS$-1.43$-3.95$-27.15$-0.70$-1.63$-0.56
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$12.10M$14.44M$22.88M$25.36M$54.68M$11.64M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

5E Advanced Materials, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302025-06-302024-06-302023-06-302022-06-302021-06-30
Cash & equivalents$19.45M$3.84M$4.90M$20.32M$31.06M$40.81M
Total assets$67.98M$70.73M$89.50M$100.90M$70.89M$64.61M
Current assets$20.08M$4.61M$6.81M$22.13M$32.56M$40.97M
Total liabilities$3.89M$7.54M$78.80M$47.33M$8.22M$2.28M
Current liabilities$2.82M$6.43M$9.71M$8.86M$7.38M$1.68M
Total equity incl. NCI$64.09M$63.19M$10.71M$53.57M$62.66M$62.33M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$0$22.00K$71.74M$61.82M$148.00K$93.00K
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

5E Advanced Materials, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302025-06-302024-06-302023-06-302022-06-302021-06-30
Operating cash flow-$19.04M-$23.64M-$26.87M-$30.70M-$28.62M-$10.89M
Capital expenditures$6.56M$124.00K$88.00K$352.00K$1.22M$39.00K
Investing cash flow-$7.62M-$1.97M-$7.19M-$39.31M-$11.40M-$12.96M
Financing cash flow$42.28M$24.55M$18.63M$59.27M$30.62M$37.77M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$1.18M$2.10M$3.49M$4.95M$6.70M$6.38M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$21.36M$19.95M$5.17M$184.00K$112.00K$31.00K

Derived

5E Advanced Materials, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302025-06-302024-06-302023-06-302022-06-302021-06-30
Free cash flow-$25.60M-$23.76M-$26.96M-$31.05M-$29.84M-$10.93M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio7.12x0.72x0.70x2.50x4.41x24.31x
Revenue YoY growthUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.00x0.00xUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FEAM in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-09-17View SEC filing
10-Q · Filed 2026-05-12View SEC filing
10-Q · Filed 2026-02-17View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-K · Filed 2025-09-29View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.