Valuation, from the filing
| Public float | $19.38B | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-30 |
|---|---|---|
| Float per share | $17.78 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / net income | 10.6× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / revenue | 2.6× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 1.0× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
Valuation over time
10.6× earnings today, against a median of 10.4× across 9 years on record. In line with its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2025-06-30 | $19.38B | 10.6× | |
| 2023-06-30 | $8.65B | 8.9× | |
| 2022-06-30 | $16.07B | 8.4× | |
| 2021-06-30 | $19.83B | 7.6× | |
| 2020-06-30 | $11.89B | 8.9× | |
| 2019-06-28 | $17.81B | 10.4× | |
| 2018-06-30 | $20.69B | 11.1× | |
| 2017-06-30 | $20.48B | 15.8× | |
| 2016-06-30 | $9.31B | 11.8× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
How this compares in its industry
Percentile among the National Commercial Banks filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| Revenue YoY growth | 62.7% | 100th | |
| Net margin | 24.3% | 16th | |
| SBC / revenue | 1.8% | 27th | |
| Long-term debt / equity | 0.49x | 69th | |
| Effective tax rate | 20.7% | 61th |
KEYCORP /NEW/ (KEY) reported revenue of $7.82B and net income of $2.03B for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from KEYCORP /NEW/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under National Commercial Banks.
Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.
Income
| Metric | 2026-06-30 |
|---|---|
| Revenue | $7.82B |
| Cost of revenue | Unavailable |
| Gross profit | Unavailable |
| Operating income | Unavailable |
| Net income | $2.03B |
| Research & development | Unavailable |
| Weighted-average diluted shares | Unavailable |
| Pretax income | $2.56B |
| Income tax expense | $526.00M |
| Diluted EPS | Unavailable |
| Selling, general & administrative | Unavailable |
| General & administrative | Unavailable |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-06-30 |
|---|---|
| Cash & equivalents | Unavailable |
| Total assets | $191.32B |
| Current assets | Unavailable |
| Total liabilities | $171.52B |
| Current liabilities | Unavailable |
| Total equity incl. NCI | $19.80B |
| Temporary (mezzanine) equity | Unavailable |
| Inventory | Unavailable |
| Accounts receivable | Unavailable |
| Goodwill | $2.75B |
| Long-term debt | $10.97B |
| Accounts payable | Unavailable |
Cash flow
| Metric | 2026-06-30 |
|---|---|
| Operating cash flow | $1.31B |
| Capital expenditures | Unavailable |
| Investing cash flow | -$5.40B |
| Financing cash flow | $4.03B |
| Net change in cash | -$55.00M |
| Stock-based compensation | $133.00M |
| Common dividends paid | $1.04B |
| Common share repurchases | Unavailable |
| Depreciation & amortization | $1.31B |
Derived
| Metric | 2026-06-30 |
|---|---|
| Free cash flow | Unavailable |
| Gross margin | Unavailable |
| Operating margin | Unavailable |
| FCF margin | Unavailable |
| SBC / revenue | 1.7% |
| Current ratio | Unavailable |
| Revenue YoY growth | 64.4% |
| Net margin | 26.0% |
| R&D / revenue | Unavailable |
| CapEx / revenue | Unavailable |
| Long-term debt / equity | 0.55x |
| Effective tax rate | 20.6% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KEY in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.