SequelSEC

Karbon-X Corp. KARX

Perfumes, Cosmetics & Other Toilet Preparations · CIK 0001729637 · Fiscal year ends 0531

AnnualQuarterlyTTM
Revenue
$20.55M
Fiscal year ended 2026-08-31
Operating income
-$11.33M
Fiscal year ended 2026-08-31
Free cash flow
Unavailable
Fiscal year ended 2026-08-31

Valuation, from the filing

Public float$31.87MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-11-30
Float per share$0.32Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue0.6×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-11-30, not today, and each multiple below it uses the figures for the fiscal year ending 2026-05-31 — the year that filing covered.

How this compares in its industry

Percentile among the Perfumes, Cosmetics & Other Toilet Preparations filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue0.0%0th
Current ratio0.60x0th
Gross margin1.5%0th
Revenue YoY growth1665.6%100th
FCF margin-14.1%11th
Operating margin-19.8%14th
Net margin-24.3%21th
SBC / revenue2.3%64th

Karbon-X Corp. (KARX) reported revenue of $20.55M and net income of -$14.95M for the fiscal year ended 2026-08-31. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Karbon-X Corp.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Perfumes, Cosmetics & Other Toilet Preparations.

Income

Karbon-X Corp. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-31
Revenue$20.55M
Cost of revenue$19.87M
Gross profit$676.01K
Operating income-$11.33M
Net income-$14.95M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income-$14.95M
Income tax expense$0
Diluted EPSUnavailable
Selling, general & administrativeUnavailable
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

Karbon-X Corp. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-31
Cash & equivalentsUnavailable
Total assets$7.67M
Current assets$4.09M
Total liabilities$16.61M
Current liabilities$11.38M
Total equity incl. NCI-$8.94M
Temporary (mezzanine) equityUnavailable
Inventory$721.01K
Accounts receivable$542.92K
GoodwillUnavailable
Long-term debt$4.89M
Accounts payable$2.41M

Cash flow

Karbon-X Corp. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-31
Operating cash flow-$6.38M
Capital expendituresUnavailable
Investing cash flow-$1.83M
Financing cash flow$7.10M
Net change in cash-$1.02M
Stock-based compensation$1.32M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$208.41K

Derived

Karbon-X Corp. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-31
Free cash flowUnavailable
Gross margin3.3%
Operating margin-55.2%
FCF marginUnavailable
SBC / revenue6.4%
Current ratio0.36x
Revenue YoY growth-46.9%
Net margin-72.8%
R&D / revenueUnavailable
CapEx / revenueUnavailable
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KARX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q/A · Filed 2026-10-21View SEC filing
10-Q · Filed 2026-10-20View SEC filing
10-K · Filed 2026-09-15View SEC filing
10-Q · Filed 2026-04-20View SEC filing
10-Q · Filed 2026-01-20View SEC filing
10-Q · Filed 2025-10-15View SEC filing

Companies in the same industry

AXIL BNKK CABR CL COTY DQWS EL ELF EPC IPAR KVUE SHFH

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.