SequelSEC

Jaguar Uranium Corp. JAGU

Metal Mining · CIK 0002039273 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
Unavailable
Fiscal year ended 2025-12-31
Operating income
Unavailable
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$36.05MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$1.79Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / equity6.1×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Metal Mining filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio0.19x29th

Jaguar Uranium Corp. (JAGU) reported net income of -$2.31M for the fiscal year ended 2025-12-31. This page shows 2 annual periods of income statement, balance sheet and cash flow figures normalized from Jaguar Uranium Corp.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Metal Mining.

Income

Jaguar Uranium Corp. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-31
RevenueUnavailableUnavailable
Cost of revenueUnavailableUnavailable
Gross profitUnavailableUnavailable
Operating incomeUnavailableUnavailable
Net income-$2.31M-$5.76M
Research & developmentUnavailableUnavailable
Weighted-average diluted sharesshares 8.85Mshares 6.95M
Pretax income-$2.31M-$6.82M
Income tax expenseUnavailable-$1.02M
Diluted EPS$-0.26$-0.83
Selling, general & administrativeUnavailableUnavailable
General & administrative$1.54M$1.43M
Selling & marketingUnavailableUnavailable

Balance

Jaguar Uranium Corp. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-31
Cash & equivalents$82.44K$103.88K
Total assets$8.37M$8.57M
Current assets$180.55K$377.12K
Total liabilities$2.50M$1.83M
Current liabilities$953.44K$434.34K
Total equity incl. NCI$5.87M$6.74M
Temporary (mezzanine) equityUnavailableUnavailable
InventoryUnavailableUnavailable
Accounts receivableUnavailableUnavailable
GoodwillUnavailableUnavailable
Long-term debtUnavailableUnavailable
Accounts payableUnavailableUnavailable

Cash flow

Jaguar Uranium Corp. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-31
Operating cash flow-$944.44K-$3.44M
Capital expendituresUnavailable$47.67K
Investing cash flowUnavailable-$254.19K
Financing cash flow$923.00K$3.41M
Net change in cashUnavailableUnavailable
Stock-based compensation$670.49K$1.03M
Common dividends paidUnavailableUnavailable
Common share repurchasesUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailable

Derived

Jaguar Uranium Corp. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-31
Free cash flowUnavailable-$3.49M
Gross marginUnavailableUnavailable
Operating marginUnavailableUnavailable
FCF marginUnavailableUnavailable
SBC / revenueUnavailableUnavailable
Current ratio0.19x0.87x
Revenue YoY growthUnavailableUnavailable
Net marginUnavailableUnavailable
R&D / revenueUnavailableUnavailable
CapEx / revenueUnavailableUnavailable
Long-term debt / equityUnavailableUnavailable
Effective tax rateUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open JAGU in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-12View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-27View SEC filing

Companies in the same industry

ALOY ARRT BHLL CLF COBA COPR DC DYNR ENRT FCX FUST GSTX

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.