SequelSEC

ILLINOIS TOOL WORKS INC ITW

General Industrial Machinery & Equipment · CIK 0000049826 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$4.30B
Fiscal year ended 2026-06-30
Operating income
$1.15B
Fiscal year ended 2026-06-30
Free cash flow
$631.00M
Fiscal year ended 2026-06-30

ILLINOIS TOOL WORKS INC (ITW) reported revenue of $4.30B for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ILLINOIS TOOL WORKS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under General Industrial Machinery & Equipment.

Income

ILLINOIS TOOL WORKS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$4.30B$4.02B$4.09B$4.06B$4.05B$3.84B$3.93B$3.97B$4.03B$3.97B
Cost of revenue$2.03B$1.89B$1.92B$1.90B$1.91B$1.82B$2.22B$1.88B$1.92B$1.92B
Gross profit$2.27B$2.13B$2.17B$2.16B$2.14B$2.02B$1.71B$2.08B$2.11B$2.06B
Operating income$1.15B$1.02B$1.08B$1.11B$1.07B$951.00M$1.03B$1.05B$1.05B$1.13B
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 287.00Mshares 289.10MUnavailableshares 291.70Mshares 292.90Mshares 294.50MUnavailableshares 297.00Mshares 298.50Mshares 300.00M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$265.00M$199.00M$234.00M$228.00M$243.00M$195.00M$233.00M$202.00M$246.00M$253.00M
Diluted EPS$2.84$2.66Unavailable$2.81$2.58$2.38Unavailable$3.91$2.54$2.73
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

ILLINOIS TOOL WORKS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$839.00M$827.00M$851.00M$924.00M$788.00M$873.00M$948.00M$947.00M$862.00M$959.00M
Total assets$16.49B$16.26B$16.15B$16.14B$16.05B$15.47B$15.07B$15.82B$15.58B$15.07B
Current assets$6.60B$6.34B$6.20B$6.32B$6.23B$6.04B$5.86B$6.30B$6.26B$6.37B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$5.95B$5.33B$5.13B$4.13B$3.93B$3.78B$4.31B$4.63B$4.80B$4.84B
Total equity incl. NCI$2.90B$3.23B$3.23B$3.21B$3.21B$3.24B$3.32B$3.39B$2.96B$3.02B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$1.76B$1.73B$1.66B$1.72B$1.71B$1.66B$1.60B$1.82B$1.82B$1.82B
Accounts receivable$3.56B$3.38B$3.23B$3.26B$3.32B$3.15B$2.99B$3.23B$3.25B$3.24B
Goodwill$5.07B$5.08B$5.10B$5.03B$5.04B$4.90B$4.84B$4.98B$4.91B$4.90B
Long-term debt$6.55B$6.60B$6.68B$7.68B$7.70B$7.28B$6.31B$6.58B$6.43B$6.26B
Accounts payable$636.00M$609.00M$522.00M$608.00M$613.00M$594.00M$519.00M$556.00M$576.00M$597.00M

Cash flow

ILLINOIS TOOL WORKS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$723.00M$623.00M$963.00M$1.02B$550.00M$592.00M$1.11B$891.00M$687.00M$589.00M
Capital expenditures$92.00M$95.00M$105.00M$117.00M$101.00M$96.00M$118.00M$108.00M$116.00M$95.00M
Investing cash flow-$85.00M-$99.00M-$221.00M-$116.00M-$92.00M-$92.00M-$117.00M$294.00M-$169.00M-$152.00M
Financing cash flow-$632.00M-$547.00M-$818.00M-$775.00M-$563.00M-$588.00M-$943.00M-$1.12B-$601.00M-$524.00M
Net change in cash$12.00M-$24.00M-$73.00M$136.00M-$85.00M-$75.00M$1.00M$85.00M-$97.00M-$106.00M
Stock-based compensation$22.00M$18.00M$17.00M$17.00M$19.00M$16.00M$13.00M$14.00M$19.00M$15.00M
Common dividends paid$463.00M$465.00M$467.00M$438.00M$439.00M$441.00M$443.00M$415.00M$418.00M$419.00M
Common share repurchases$750.00M$375.00M$375.00M$375.00M$375.00M$375.00M$375.00M$375.00M$375.00M$375.00M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

ILLINOIS TOOL WORKS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$631.00M$528.00M$858.00M$904.00M$449.00M$496.00M$996.00M$783.00M$571.00M$494.00M
Gross margin52.7%53.0%53.0%53.2%52.8%52.6%43.5%52.5%52.3%51.7%
Operating margin26.7%25.4%26.5%27.4%26.4%24.8%26.2%26.5%26.2%28.4%
FCF margin14.7%13.1%21.0%22.3%11.1%12.9%25.3%19.7%14.2%12.4%
SBC / revenue0.5%0.4%0.4%0.4%0.5%0.4%0.3%0.4%0.5%0.4%
Current ratio1.11x1.19x1.21x1.53x1.59x1.60x1.36x1.36x1.30x1.32x
Revenue YoY growth6.1%4.6%4.1%2.3%0.6%-3.4%-1.3%-1.6%-1.2%-1.1%
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.1%2.4%2.6%2.9%2.5%2.5%3.0%2.7%2.9%2.4%
Long-term debt / equity2.26xUnavailable2.07x2.39xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ITW in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-10-24View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.