Revenue
$16.04B
Fiscal year ended 2025-12-31Operating income
$4.22B
Fiscal year ended 2025-12-31Free cash flow
$2.71B
Fiscal year ended 2025-12-31ILLINOIS TOOL WORKS INC (ITW) reported revenue of $16.04B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ILLINOIS TOOL WORKS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under General Industrial Machinery & Equipment.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.04B | $15.90B | $16.11B | $15.93B | $14.46B | $12.57B | $14.11B | $14.77B | $14.31B | $13.60B |
| Cost of revenue | $7.56B | $7.60B | $7.94B | $8.14B | $8.49B | $7.38B | $8.19B | $8.60B | $8.31B | $7.91B |
| Gross profit | $8.49B | $8.29B | $8.16B | $7.80B | $5.97B | $5.20B | $5.92B | $6.16B | $6.01B | $5.69B |
| Operating income | $4.22B | $4.26B | $4.04B | $3.79B | $3.48B | $2.88B | $3.40B | $3.58B | $3.48B | $3.06B |
| Net income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Research & development | $302.00M | $292.00M | $284.00M | $269.00M | $239.00M | $214.00M | $221.00M | $233.00M | $225.00M | $223.00M |
| Weighted-average diluted shares | shares 292.30M | shares 297.80M | shares 303.60M | shares 310.70M | shares 316.40M | shares 318.30M | shares 325.60M | shares 337.10M | shares 346.80M | shares 357.10M |
| Pretax income | Unavailable | Unavailable | $3.82B | $3.84B | $3.33B | $2.70B | $3.29B | $3.39B | $3.27B | $2.91B |
| Income tax expense | $900.00M | $934.00M | $866.00M | $808.00M | $632.00M | $595.00M | $767.00M | $831.00M | $1.58B | $873.00M |
| Diluted EPS | $10.49 | $11.71 | $9.74 | $9.77 | $8.51 | $6.63 | $7.74 | $7.60 | $4.86 | $5.70 |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $851.00M | $948.00M | $1.06B | $708.00M | $1.53B | $2.56B | $1.98B | $1.50B | $3.09B | $2.47B |
| Total assets | $16.15B | $15.07B | $15.52B | $15.42B | $16.08B | $15.61B | $15.07B | $14.87B | $16.78B | $15.20B |
| Current assets | $6.20B | $5.86B | $6.24B | $6.27B | $6.37B | $6.52B | $6.25B | $5.78B | $7.28B | $6.12B |
| Total liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $5.13B | $4.31B | $4.68B | $4.46B | $3.47B | $2.59B | $2.15B | $3.54B | $3.05B | $2.76B |
| Total equity incl. NCI | $3.23B | $3.32B | $3.01B | $3.09B | $3.63B | $3.18B | $3.03B | $3.26B | $4.59B | $4.26B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $1.66B | $1.60B | $1.71B | $2.05B | $1.69B | $1.19B | $1.16B | $1.32B | $1.22B | $1.08B |
| Accounts receivable | $3.23B | $2.99B | $3.12B | $3.17B | $2.84B | $2.51B | $2.46B | $2.62B | $2.63B | $2.36B |
| Goodwill | $5.10B | $4.84B | $4.91B | $4.86B | $4.96B | $4.69B | $4.49B | $4.63B | $4.75B | $4.56B |
| Long-term debt | $6.68B | $6.31B | $6.34B | $6.17B | $6.91B | $7.77B | $7.75B | $6.03B | $7.48B | $7.18B |
| Accounts payable | $522.00M | $519.00M | $581.00M | $594.00M | $585.00M | $534.00M | $472.00M | $524.00M | $590.00M | $511.00M |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $3.13B | $3.28B | $3.54B | $2.35B | $2.56B | $2.81B | $3.00B | $2.81B | $2.40B | $2.30B |
| Capital expenditures | $419.00M | $437.00M | $455.00M | $412.00M | $296.00M | $236.00M | $326.00M | $364.00M | $297.00M | $273.00M |
| Investing cash flow | -$521.00M | -$144.00M | -$403.00M | -$110.00M | -$984.00M | -$214.00M | -$183.00M | -$325.00M | -$251.00M | -$532.00M |
| Financing cash flow | -$2.74B | -$3.19B | -$2.78B | -$3.00B | -$2.56B | -$2.05B | -$2.33B | -$3.96B | -$1.67B | -$2.26B |
| Net change in cash | -$97.00M | -$117.00M | $357.00M | -$819.00M | -$1.04B | $583.00M | $477.00M | -$1.59B | $622.00M | -$618.00M |
| Stock-based compensation | $69.00M | $61.00M | $69.00M | $63.00M | $53.00M | $42.00M | $41.00M | $40.00M | $36.00M | $39.00M |
| Common dividends paid | $1.78B | $1.70B | $1.62B | $1.54B | $1.46B | $1.38B | $1.32B | $1.12B | $941.00M | $821.00M |
| Common share repurchases | $1.50B | $1.50B | $1.50B | $1.75B | $1.00B | $706.00M | $1.50B | $2.00B | $1.00B | $2.00B |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $2.71B | $2.84B | $3.08B | $1.94B | $2.26B | $2.57B | $2.67B | $2.45B | $2.10B | $2.03B |
| Gross margin | 52.9% | 52.2% | 50.7% | 48.9% | 41.3% | 41.3% | 42.0% | 41.7% | 42.0% | 41.8% |
| Operating margin | 26.3% | 26.8% | 25.1% | 23.8% | 24.1% | 22.9% | 24.1% | 24.3% | 24.3% | 22.5% |
| FCF margin | 16.9% | 17.9% | 19.1% | 12.2% | 15.6% | 20.4% | 18.9% | 16.6% | 14.7% | 14.9% |
| SBC / revenue | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% |
| Current ratio | 1.21x | 1.36x | 1.33x | 1.41x | 1.84x | 2.52x | 2.90x | 1.63x | 2.38x | 2.22x |
| Revenue YoY growth | 0.9% | -1.3% | 1.1% | 10.2% | 15.0% | -10.9% | -4.5% | 3.2% | 5.3% | Unavailable |
| Net margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| R&D / revenue | 1.9% | 1.8% | 1.8% | 1.7% | 1.7% | 1.7% | 1.6% | 1.6% | 1.6% | 1.6% |
| CapEx / revenue | 2.6% | 2.7% | 2.8% | 2.6% | 2.0% | 1.9% | 2.3% | 2.5% | 2.1% | 2.0% |
| Long-term debt / equity | 2.07x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | 19.0% | 22.0% | 23.3% | 24.5% | 48.4% | 30.0% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ITW in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-10-24View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-Q · Filed 2025-05-01View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.