SequelSEC

INTUITIVE SURGICAL INC ISRG

Orthopedic, Prosthetic & Surgical Appliances & Supplies · CIK 0001035267 · Fiscal year ends 1231

Revenue
$11.58B
Fiscal year ended 2026-09-30
Operating income
$3.28B
Fiscal year ended 2026-09-30
Free cash flow
Unavailable
Fiscal year ended 2026-09-30

Valuation, from the filing

Public float$193.90BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$546.00Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income67.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue19.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity10.8×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

67.9× earnings today, against a median of 58.3× across 10 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-06-30$193.90B67.9×
2024-06-30$157.30B67.7×
2023-06-30$119.60B66.5×
2022-06-30$71.40B54.0×
2021-06-30$108.70B63.8×
2020-06-30$66.40B62.6×
2019-06-30$59.90B43.4×
2018-06-30$53.90B47.8×
2017-06-30$34.39B51.3×
2016-06-30$25.19B34.1×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Orthopedic, Prosthetic & Surgical Appliances & Supplies filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Effective tax rate13.1%0th
Net margin28.4%100th
Operating margin29.3%100th
Revenue YoY growth20.5%91th
Current ratio4.87x83th
SBC / revenue7.8%74th
Gross margin66.0%62th
R&D / revenue13.0%56th

INTUITIVE SURGICAL INC (ISRG) reported revenue of $11.58B and net income of $2.96B for the fiscal year ended 2026-09-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from INTUITIVE SURGICAL INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Orthopedic, Prosthetic & Surgical Appliances & Supplies.

Income

INTUITIVE SURGICAL INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-30
Revenue$11.58B
Cost of revenue$3.80B
Gross profit$7.78B
Operating income$3.28B
Net income$2.96B
Research & development$1.49B
Weighted-average diluted sharesUnavailable
Pretax income$3.62B
Income tax expense$645.90M
Diluted EPSUnavailable
Selling, general & administrative$2.55B
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

INTUITIVE SURGICAL INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-30
Cash & equivalents$2.98B
Total assets$19.35B
Current assets$8.43B
Total liabilities$3.23B
Current liabilities$2.53B
Total equity incl. NCI$16.12B
Temporary (mezzanine) equityUnavailable
Inventory$2.13B
Accounts receivable$1.72B
Goodwill$557.80M
Long-term debtUnavailable
Accounts payable$279.50M

Cash flow

INTUITIVE SURGICAL INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-30
Operating cash flow$4.09B
Capital expendituresUnavailable
Investing cash flow$747.30M
Financing cash flow-$4.67B
Net change in cash$172.90M
Stock-based compensation$835.30M
Common dividends paidUnavailable
Common share repurchases$4.62B
Depreciation & amortizationUnavailable

Derived

INTUITIVE SURGICAL INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-30
Free cash flowUnavailable
Gross margin67.2%
Operating margin28.4%
FCF marginUnavailable
SBC / revenue7.2%
Current ratio3.33x
Revenue YoY growth20.5%
Net margin25.5%
R&D / revenue12.9%
CapEx / revenueUnavailable
Long-term debt / equityUnavailable
Effective tax rate17.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ISRG in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-21View SEC filing
10-Q · Filed 2026-07-21View SEC filing
10-Q · Filed 2026-04-22View SEC filing
10-K · Filed 2026-02-03View SEC filing
10-Q · Filed 2025-10-22View SEC filing
10-Q · Filed 2025-07-23View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.