SequelSEC

Intrepid Potash, Inc. IPI

Mining & Quarrying of Nonmetallic Minerals (No Fuels) · CIK 0001421461 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$66.68M
Fiscal year ended 2026-06-30
Operating income
$1.06M
Fiscal year ended 2026-06-30
Free cash flow
$25.90M
Fiscal year ended 2026-06-30

Intrepid Potash, Inc. (IPI) reported revenue of $66.68M and net income of $15.58M for the fiscal year ended 2026-06-30. This page shows 9 annual periods of income statement, balance sheet and cash flow figures normalized from Intrepid Potash, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Mining & Quarrying of Nonmetallic Minerals (No Fuels).

Income

Intrepid Potash, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-06-302025-03-312024-12-312023-12-312018-09-302017-09-30
Revenue$66.68M$98.68M$136.26M$67.54M$94.53MUnavailableUnavailable$36.53M$34.03M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profit$16.65M$17.67M$29.13M$12.36M$13.32MUnavailableUnavailable$8.96MUnavailable
Operating income$1.06M$6.22M$5.55M$1.41M$3.70MUnavailableUnavailable$4.24M-$172.00K
Net income$15.58M$7.42M$3.32M$3.26M$4.61MUnavailableUnavailable$3.35M-$1.91M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 13.27Mshares 13.29MUnavailableshares 13.17Mshares 13.09MUnavailableUnavailableshares 130.89Mshares 126.60M
Pretax income$2.45M$6.94M$6.81M$1.41M$3.51MUnavailableUnavailable$3.40M-$2.04M
Income tax expense$57.00K$59.00K$431.00K$35.00K$78.00KUnavailableUnavailable$46.00K-$130.00K
Diluted EPS$1.17$0.56Unavailable$0.25$0.35UnavailableUnavailable$0.03$-0.02
Selling, general & administrative$10.02M$11.27M$18.62M$8.92M$9.16MUnavailableUnavailable$5.12M$4.62M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Intrepid Potash, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-06-302025-03-312024-12-312023-12-312018-09-302017-09-30
Cash & equivalents$184.99M$99.26M$83.54M$85.05M$45.67M$41.31M$4.07M$37.21M$1.69M
Total assets$649.92M$641.54M$632.18M$607.16M$601.28M$594.52M$768.57M$525.77M$507.82M
Current assets$313.10M$303.64M$292.33M$211.63M$198.92M$183.76M$152.04M$142.14M$111.54M
Total liabilities$134.73M$143.34M$140.75M$123.32M$121.82M$120.13M$84.14M$116.26M$104.32M
Current liabilities$49.45M$57.77M$55.77M$40.08M$38.50M$38.00M$46.56M$44.00M$23.68M
Total equity incl. NCI$515.19M$498.20M$491.43M$483.84M$479.45M$474.39M$684.43M$409.51M$403.50M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$104.88M$95.68M$112.19M$100.20M$98.11M$112.97M$114.25M$77.39M$83.80M
Accounts receivable$18.98M$46.26M$31.98M$20.75M$47.85M$22.46M$22.08M$18.29M$17.87M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$49.54M$59.40M
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Intrepid Potash, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-06-302025-03-312024-12-312023-12-312018-09-302017-09-30
Operating cash flow$34.36M$23.17M$4.92M$39.94M$10.92MUnavailableUnavailableUnavailableUnavailable
Capital expenditures$8.46M$5.13M$19.15M$3.42M$7.66MUnavailableUnavailableUnavailableUnavailable
Investing cash flow$51.89M-$5.15M-$7.47M-$130.00K-$5.67MUnavailableUnavailableUnavailableUnavailable
Financing cash flow-$518.00K-$2.29M$1.04M-$431.00K-$887.00KUnavailableUnavailableUnavailableUnavailable
Net change in cash$85.74M$15.72M-$1.51M$39.38M$4.36MUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$1.50M$516.00K$2.69M$1.30M$1.10MUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$9.30M$9.95M$21.77M$8.95M$9.86MUnavailableUnavailable$7.76M$8.27M

Derived

Intrepid Potash, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-06-302025-03-312024-12-312023-12-312018-09-302017-09-30
Free cash flow$25.90M$18.03M-$14.23M$36.52M$3.25MUnavailableUnavailableUnavailableUnavailable
Gross margin25.0%17.9%21.4%18.3%14.1%UnavailableUnavailableUnavailableUnavailable
Operating margin1.6%6.3%4.1%2.1%3.9%UnavailableUnavailableUnavailable-0.5%
FCF margin38.8%18.3%-10.4%54.1%3.4%UnavailableUnavailableUnavailableUnavailable
SBC / revenue2.3%0.5%2.0%1.9%1.2%UnavailableUnavailableUnavailableUnavailable
Current ratio6.33x5.26x5.24x5.28x5.17x4.84x3.27x3.23x4.71x
Revenue YoY growth-1.3%4.4%UnavailableUnavailableUnavailableUnavailableUnavailable7.3%Unavailable
Net margin23.4%7.5%2.4%4.8%4.9%UnavailableUnavailableUnavailable-5.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue12.7%5.2%14.1%5.1%8.1%UnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable0.15x
Effective tax rate2.3%0.9%6.3%2.5%2.2%UnavailableUnavailable1.4%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open IPI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-05View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Reconciliation checks needing review

1 period on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.

gross profit bridgeinconsistent2017-09-30

Withheld: cost revenue could not be reconciled with the rest of this filer’s statement.