SequelSEC

Inhibrx Biosciences, Inc. INBX

Biological Products, (No Diagnostic Substances) · CIK 0002007919 · Fiscal year ends 1231

Revenue
$1.30M
Fiscal year ended 2025-12-31
Operating income
-$135.02M
Fiscal year ended 2025-12-31
Free cash flow
-$129.82M
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$174.60MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$11.95Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue134.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity21.8×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Biological Products, (No Diagnostic Substances) filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Long-term debt / equity12.58x96th
Revenue YoY growth550.0%93th
FCF margin-9986.5%11th
R&D / revenue8694.5%88th
Net margin-10773.5%13th
SBC / revenue856.8%86th
Operating margin-10386.5%14th
CapEx / revenue2.4%38th
Current ratio3.93x47th

Inhibrx Biosciences, Inc. (INBX) reported revenue of $1.30M and net income of -$140.06M for the fiscal year ended 2025-12-31. This page shows 3 annual periods of income statement, balance sheet and cash flow figures normalized from Inhibrx Biosciences, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Biological Products, (No Diagnostic Substances).

Income

Inhibrx Biosciences, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-31
Revenue$1.30M$200.00K$1.80M
Cost of revenueUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailable
Operating income-$135.02M-$331.45M-$219.22M
Net income-$140.06M$1.69B-$241.36M
Research & development$113.03M$203.74M$191.64M
Weighted-average diluted sharesshares 15.49Mshares 14.98Mshares 11.78M
Pretax income-$140.05M$1.69B-$239.72M
Income tax expense$2.00K$2.00K$3.00K
Diluted EPS$-9.04$112.62$-20.48
Selling, general & administrativeUnavailableUnavailableUnavailable
General & administrative$23.30M$127.90M$29.38M
Selling & marketingUnavailableUnavailableUnavailable

Balance

Inhibrx Biosciences, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-31
Cash & equivalents$124.22M$152.60M$277.92M
Total assets$146.48M$180.77M$307.89M
Current assets$132.83M$160.40M$295.36M
Total liabilities$138.48M$47.18M$264.39M
Current liabilities$33.80M$40.73M$56.31M
Total equity incl. NCI$7.99M$133.58M$43.50M
Temporary (mezzanine) equityUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailable
Long-term debt$100.56M$0$206.97M
Accounts payable$5.94M$9.24M$10.95M

Cash flow

Inhibrx Biosciences, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-31
Operating cash flow-$129.79M-$194.41M-$193.31M
Capital expenditures$31.00K$2.60M$4.59M
Investing cash flow-$28.00K-$2.60M-$4.59M
Financing cash flow$101.45M$71.68M$201.96M
Net change in cash-$28.38M-$125.33M$4.06M
Stock-based compensation$11.14M$58.52M$24.85M
Common dividends paidUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailable
Depreciation & amortization$2.48M$2.28M$1.19M

Derived

Inhibrx Biosciences, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-31
Free cash flow-$129.82M-$197.01M-$197.90M
Gross marginUnavailableUnavailableUnavailable
Operating margin-10386.5%-165724.0%-12178.9%
FCF margin-9986.5%-98503.0%-10994.6%
SBC / revenue856.8%29259.0%1380.3%
Current ratio3.93x3.94x5.25x
Revenue YoY growth550.0%-88.9%Unavailable
Net margin-10773.5%843786.0%-13408.9%
R&D / revenue8694.5%101871.5%10646.7%
CapEx / revenue2.4%1298.5%255.2%
Long-term debt / equity12.58xUnavailableUnavailable
Effective tax rateUnavailable0.0%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open INBX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-19View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-Q · Filed 2025-05-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.