Revenue
$3.14M
Fiscal year ended 2025-12-31Operating income
-$7.66M
Fiscal year ended 2025-12-31Free cash flow
-$5.73M
Fiscal year ended 2025-12-31T Stamp Inc (IDAI) reported revenue of $3.14M and net income of -$8.33M for the fiscal year ended 2025-12-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from T Stamp Inc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Revenue | $3.14M | $3.08M | $4.56M | $5.39M | $3.68M | $904.00K |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | -$7.66M | -$9.37M | -$7.89M | -$12.08M | -$8.89M | -$8.40M |
| Net income | -$8.33M | -$12.54M | -$7.64M | -$12.09M | -$9.06M | -$10.68M |
| Research & development | $2.17M | $2.14M | $2.35M | $2.47M | $2.53M | $2.74M |
| Weighted-average diluted shares | shares 3.11M | shares 1.10M | Unavailable | shares 4.73M | shares 3.77M | shares 11.82M |
| Pretax income | -$8.31M | -$10.60M | -$7.65M | -$12.07M | -$9.06M | -$10.68M |
| Income tax expense | $13.78K | $7.81K | -$13.48K | $21.08K | Unavailable | Unavailable |
| Diluted EPS | $-2.67 | $-11.36 | $-16.07 | $-2.55 | $-2.40 | $-0.90 |
| Selling, general & administrative | $6.47M | $8.51M | $8.40M | $12.44M | $8.31M | $6.38M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $6.04M | $2.78M | $3.14M | $1.25M | $3.48M | $1.47M |
| Total assets | $11.24M | $8.60M | $7.89M | $6.41M | $8.66M | $4.81M |
| Current assets | $7.48M | $4.67M | $4.70M | $2.87M | $5.76M | $2.08M |
| Total liabilities | $2.35M | $5.41M | $3.98M | $5.79M | $3.63M | $2.74M |
| Current liabilities | $952.47K | $4.17M | $2.71M | $4.45M | $2.40M | $2.45M |
| Total equity incl. NCI | $8.89M | $3.19M | $3.91M | $625.14K | $5.03M | $2.07M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $938.44K | $332.93K | $686.00K | $1.01M | $1.28M | $140.85K |
| Goodwill | $1.25M | $1.25M | $1.25M | $1.25M | $1.25M | $1.25M |
| Long-term debt | $1.13M | $951.73K | $953.88K | $886.46K | $856.26K | Unavailable |
| Accounts payable | $146.21K | $298.21K | $1.23M | $945.16K | $304.14K | $380.52K |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$5.69M | -$8.92M | -$7.85M | -$6.34M | -$6.70M | -$4.48M |
| Capital expenditures | $46.07K | $14.67K | $4.71K | $30.84K | $34.22K | $130.13K |
| Investing cash flow | -$929.48K | -$906.67K | -$401.68K | -$998.19K | -$768.35K | -$512.16K |
| Financing cash flow | $9.89M | $9.49M | $10.21M | $5.10M | $9.34M | $6.09M |
| Net change in cash | $3.26M | -$357.43K | $1.89M | -$2.22M | $2.01M | Unavailable |
| Stock-based compensation | $971.00K | $1.32M | $763.29K | $2.40M | $2.78M | $2.52M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $767.07K | $729.40K | $789.59K | $760.50K | $573.76K | $406.24K |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Free cash flow | -$5.73M | -$8.93M | -$7.86M | -$6.37M | -$6.74M | -$4.61M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | -244.0% | -303.9% | -173.0% | -224.3% | -241.7% | -928.8% |
| FCF margin | -182.6% | -289.8% | -172.3% | -118.3% | -183.2% | -510.3% |
| SBC / revenue | 30.9% | 42.7% | 16.7% | 44.6% | 75.6% | 278.5% |
| Current ratio | 7.85x | 1.12x | 1.73x | 0.65x | 2.40x | 0.85x |
| Revenue YoY growth | 1.9% | -32.4% | -15.3% | 46.4% | 306.8% | Unavailable |
| Net margin | -265.2% | -407.0% | -167.5% | -224.5% | -246.3% | -1181.8% |
| R&D / revenue | 69.2% | 69.4% | 51.5% | 45.9% | 68.8% | 303.4% |
| CapEx / revenue | 1.5% | 0.5% | 0.1% | 0.6% | 0.9% | 14.4% |
| Long-term debt / equity | 0.13x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open IDAI in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-31View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-15View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.