SequelSEC

HEALTHEQUITY, INC. HQY

Services-Business Services, NEC · CIK 0001428336 · Fiscal year ends 0131

AnnualQuarterlyTTM
Revenue
$350.73M
Fiscal year ended 2026-07-31
Operating income
$98.69M
Fiscal year ended 2026-07-31
Free cash flow
$135.18M
Fiscal year ended 2026-07-31

HEALTHEQUITY, INC. (HQY) reported revenue of $350.73M and net income of $65.64M for the fiscal year ended 2026-07-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from HEALTHEQUITY, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Business Services, NEC.

Income

HEALTHEQUITY, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Revenue$350.73M$354.64M$334.59M$322.16M$325.84M$330.84M$311.82M$300.43M$299.93M$287.60M
Cost of revenue$92.78M$98.33M$106.44M$94.10M$93.24M$106.53M$122.77M$103.41M$95.88M$100.46M
Gross profit$257.95M$256.31M$228.15M$228.06M$232.60M$224.31M$189.04M$197.03M$204.05M$187.14M
Operating income$98.69M$102.95M$71.07M$78.70M$89.61M$83.08M$42.15M$19.62M$58.93M$41.63M
Net income$65.64M$69.42M$49.74M$51.69M$59.85M$53.92M$26.36M$5.70M$35.82M$28.81M
Research & development$73.92M$67.77M$70.35M$65.92M$64.80M$61.44M$64.65M$60.19M$58.58M$56.09M
Weighted-average diluted sharesshares 84.01Mshares 85.01MUnavailableshares 86.97Mshares 87.75Mshares 88.42MUnavailableshares 88.63Mshares 88.65Mshares 88.32M
Pretax income$87.86M$92.41M$60.90M$67.53M$78.05M$70.95M$29.96M$6.22M$46.62M$33.24M
Income tax expense$22.22M$23.00M$11.16M$15.84M$18.19M$17.04M$3.60M$515.00K$10.79M$4.43M
Diluted EPS$0.78$0.82Unavailable$0.59$0.68$0.61Unavailable$0.06$0.40$0.33
Selling, general & administrative$58.08M$57.96M$58.45M$55.29M$49.91M$51.52M$53.06M$54.42M$53.78M$61.73M
General & administrative$34.87M$31.13M$33.53M$30.88M$29.99M$25.54M$29.98M$31.79M$32.26M$38.24M
Selling & marketing$23.22M$26.83M$24.92M$24.41M$19.92M$25.98M$23.08M$22.64M$21.52M$23.49M

Balance

HEALTHEQUITY, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Cash & equivalents$256.00M$265.37M$318.93M$309.26M$304.46M$287.89M$295.95M$322.16M$326.89M$251.23M
Total assets$3.27B$3.31B$3.38B$3.40B$3.42B$3.42B$3.45B$3.49B$3.51B$3.25B
Current assets$460.20M$466.53M$512.28M$498.71M$492.83M$472.80M$477.75M$495.25M$495.63M$404.90M
Total liabilities$1.28B$1.26B$1.27B$1.26B$1.27B$1.29B$1.33B$1.36B$1.36B$1.15B
Current liabilities$153.78M$135.74M$156.85M$120.63M$116.58M$116.34M$156.32M$154.54M$120.91M$92.22M
Total equity incl. NCI$1.99B$2.05B$2.11B$2.13B$2.15B$2.12B$2.11B$2.12B$2.16B$2.10B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$122.19M$122.00M$123.70M$111.24M$111.16M$116.26M$118.01M$106.71M$108.45M$106.22M
Goodwill$1.65B$1.65B$1.65B$1.65B$1.65B$1.65B$1.65B$1.65B$1.65B$1.65B
Long-term debt$931.06M$942.66M$957.38M$982.10M$1.01B$1.06B$1.06B$1.08B$1.10B$925.68M
Accounts payable$8.59M$14.22M$12.16M$19.55M$9.60M$13.50M$14.36M$10.35M$10.56M$18.17M

Cash flow

HEALTHEQUITY, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Operating cash flow$136.16M$97.53M$117.92M$138.58M$135.87M$64.74M$75.75M$90.55M$108.13M$65.43M
Capital expenditures$978.00K$362.00K$326.00K$784.00K$773.00K$86.00K$328.00K$294.00K$741.00K$721.00K
Investing cash flow-$25.92M-$13.90M-$8.44M-$11.38M-$11.18M-$16.14M-$13.56M-$12.86M-$209.08M-$269.95M
Financing cash flow-$119.61M-$137.18M-$99.81M-$122.40M-$108.12M-$56.65M-$88.41M-$82.42M$176.62M$51.77M
Net change in cash-$9.37M-$53.56M$9.67M$4.80M$16.57M-$8.05M-$26.22M-$4.73M$75.66M-$152.75M
Stock-based compensation$22.21M$19.41M$19.12M$20.54M$19.07M$14.34M$21.71M$21.12M$21.57M$32.02M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$107.74M$123.31M$81.02M$92.42M$66.74M$59.06M$62.98M$58.51M$0$0
Depreciation & amortization$41.96M$38.21M$38.68M$38.78M$38.45M$38.74M$39.18M$40.72M$43.61M$38.94M

Derived

HEALTHEQUITY, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Free cash flow$135.18M$97.16M$117.59M$137.79M$135.09M$64.65M$75.42M$90.26M$107.39M$64.71M
Gross margin73.5%72.3%68.2%70.8%71.4%67.8%60.6%65.6%68.0%65.1%
Operating margin28.1%29.0%21.2%24.4%27.5%25.1%13.5%6.5%19.6%14.5%
FCF margin38.5%27.4%35.1%42.8%41.5%19.5%24.2%30.0%35.8%22.5%
SBC / revenue6.3%5.5%5.7%6.4%5.9%4.3%7.0%7.0%7.2%11.1%
Current ratio2.99x3.44x3.27x4.13x4.23x4.06x3.06x3.20x4.10x4.39x
Revenue YoY growth7.6%7.2%7.3%7.2%8.6%15.0%18.8%20.5%23.1%17.7%
Net margin18.7%19.6%14.9%16.0%18.4%16.3%8.5%1.9%11.9%10.0%
R&D / revenue21.1%19.1%21.0%20.5%19.9%18.6%20.7%20.0%19.5%19.5%
CapEx / revenue0.3%0.1%0.1%0.2%0.2%0.0%0.1%0.1%0.2%0.3%
Long-term debt / equity0.47xUnavailable0.45x0.46xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate25.3%24.9%18.3%23.5%23.3%24.0%12.0%8.3%23.2%13.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open HQY in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-27View SEC filing
10-Q · Filed 2026-05-28View SEC filing
10-K · Filed 2026-03-17View SEC filing
10-Q · Filed 2025-12-03View SEC filing
10-Q · Filed 2025-09-02View SEC filing
10-Q · Filed 2025-06-03View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.