SequelSEC

HNO International, Inc. HNOI

Metal Mining · CIK 0001342916 · Fiscal year ends 1031

AnnualQuarterlyTTM
Revenue
$65.56K
Fiscal year ended 2025-10-31
Operating income
-$6.62M
Fiscal year ended 2025-10-31
Free cash flow
-$1.19M
Fiscal year ended 2025-10-31

HNO International, Inc. (HNOI) reported revenue of $65.56K and net income of -$6.62M for the fiscal year ended 2025-10-31. This page shows 4 annual periods of income statement, balance sheet and cash flow figures normalized from HNO International, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Metal Mining.

Income

HNO International, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-10-312024-10-312023-10-312022-10-31
Revenue$65.56K$4.24K$13.00K$34.45K
Cost of revenue$0$3.69K$5.88K$27.69K
Gross profit$65.56K$553$7.12K$6.76K
Operating income-$6.62M-$3.34M-$1.93M-$1.07M
Net income-$6.62M-$3.34M-$1.93M-$1.07M
Research & developmentUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 152.05Mshares 394.02Mshares 352.45Mshares 100.23M
Pretax incomeUnavailableUnavailableUnavailableUnavailable
Income tax expense$0$0UnavailableUnavailable
Diluted EPS$-0.04$-0.01$-0.01$-0.01
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailable
General & administrative$6.26M$3.13M$1.87M$20.51K
Selling & marketingUnavailableUnavailableUnavailableUnavailable

Balance

HNO International, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-10-312024-10-312023-10-312022-10-31
Cash & equivalents$9.52K$20.26K$235.16K$51.11K
Total assets$1.73M$1.25M$1.26M$114.30K
Current assets$343.19K$20.26K$291.55K$107.50K
Total liabilities$3.36M$2.65M$1.46M$1.22M
Current liabilities$2.77M$1.99M$866.40K$634.72K
Total equity incl. NCI-$1.63M-$1.40M-$193.08K-$1.11M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailable
Accounts receivable$332.67K$0UnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailable
Accounts payable$715.24K$138.03K$22.48K$0

Cash flow

HNO International, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-10-312024-10-312023-10-312022-10-31
Operating cash flow-$960.49K-$1.80M-$1.33M-$1.12M
Capital expenditures$227.94K$381.93K$804.88K$0
Investing cash flow-$226.94K-$414.84K-$908.70K-$10
Financing cash flow$1.18M$2.00M$2.43M$1.17M
Net change in cashUnavailableUnavailableUnavailableUnavailable
Stock-based compensationUnavailable$83.99K$489.80K$0
Common dividends paidUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$245.13K$179.67K$36.94K$0

Derived

HNO International, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-10-312024-10-312023-10-312022-10-31
Free cash flow-$1.19M-$2.18M-$2.14M-$1.12M
Gross margin100.0%13.0%54.7%19.6%
Operating margin-10090.6%-78721.8%-14826.9%-3109.8%
FCF margin-1812.7%-51511.7%-16453.6%-3256.0%
SBC / revenueUnavailableUnavailableUnavailable0.0%
Current ratio0.12x0.01x0.34x0.17x
Revenue YoY growth1445.9%-67.4%-62.3%Unavailable
Net margin-10090.6%-78721.8%-14826.9%-3109.8%
R&D / revenueUnavailableUnavailableUnavailableUnavailable
CapEx / revenue347.7%9005.8%6191.4%0.0%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open HNOI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-07View SEC filing
10-Q · Filed 2026-03-25View SEC filing
10-K · Filed 2026-02-06View SEC filing
10-K/A · Filed 2025-09-22View SEC filing
10-Q · Filed 2025-09-22View SEC filing
10-Q · Filed 2025-09-22View SEC filing

Companies in the same industry

ALOY ARRT BHLL CLF COBA COPR DC DYNR ENRT FCX FUST GSTX

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.