SequelSEC

Hims & Hers Health, Inc. HIMS

Services-Offices & Clinics of Doctors of Medicine · CIK 0001773751 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$753.21M
Fiscal year ended 2026-06-30
Operating income
-$97.19M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Hims & Hers Health, Inc. (HIMS) reported revenue of $753.21M and net income of -$86.29M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Hims & Hers Health, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Offices & Clinics of Doctors of Medicine.

Income

Hims & Hers Health, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$753.21M$608.10M$617.82M$598.98M$544.83M$586.01M$481.14M$401.56M$315.65M$278.17M
Cost of revenue$272.41M$211.32M$173.38M$156.92M$128.64M$155.32M$111.60M$83.67M$59.04M$49.08M
Gross profit$480.80M$396.79M$444.44M$442.06M$416.20M$430.69M$369.54M$317.89M$256.61M$229.10M
Operating income-$97.19M-$78.32M$9.19M$11.81M$26.72M$57.90M$18.60M$22.37M$11.03M$9.90M
Net income-$86.29M-$92.12M$20.60M$15.77M$42.50M$49.48M$26.02M$75.59M$13.30M$11.13M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 231.75Mshares 228.36MUnavailableshares 248.68Mshares 256.78Mshares 246.61MUnavailableshares 235.07Mshares 234.79Mshares 229.36M
Pretax income-$92.63M-$101.55M$18.35M$12.22M$32.85M$60.50M$22.29M$23.59M$13.42M$12.40M
Income tax expense-$6.34M-$9.44M-$2.25M-$3.55M-$9.65M$11.01M-$3.73M-$52.00M$127.00K$1.28M
Diluted EPS$-0.37$-0.40Unavailable$0.06$0.17$0.20Unavailable$0.32$0.06$0.05
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$165.38M$109.67M$76.16M$80.68M$67.27M$48.61M$48.03M$44.62M$40.55M$34.57M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Hims & Hers Health, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$609.81M$222.27M$228.62M$345.78M$1.12B$273.74M$220.58M$165.52M$129.30M$105.24M
Total assets$3.63B$2.27B$2.15B$2.23B$1.88B$891.71M$707.54M$602.26M$480.50M$448.11M
Current assets$1.38B$1.05B$767.64M$845.26M$1.36B$446.96M$395.83M$326.38M$290.92M$261.73M
Total liabilities$3.30B$1.82B$1.61B$1.65B$1.31B$342.45M$230.82M$162.21M$118.53M$103.62M
Current liabilities$1.48B$618.78M$404.43M$450.78M$272.23M$280.36M$221.37M$152.64M$108.67M$93.32M
Total equity incl. NCI$324.07M$446.17M$540.93M$580.98M$562.70M$549.26M$476.72M$440.05M$361.97M$344.48M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$87.78M$79.07M$80.13M$105.99M$141.80M$76.10M$64.43M$49.11M$40.59M$29.83M
Accounts receivable$375.29M$149.62M$32.15MUnavailableUnavailableUnavailable$6.10MUnavailableUnavailableUnavailable
Goodwill$1.10B$342.84M$278.32M$259.24M$117.75M$117.75M$112.73M$112.73M$110.88M$110.88M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$501.30M$306.86M$143.28M$198.41M$105.01M$108.92M$91.18M$75.44M$57.10M$43.92M

Cash flow

Hims & Hers Health, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$35.94M$89.36M$61.31M$148.72M-$19.12M$109.09M$86.38M$85.27M$53.59M$25.84M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow$84.54M-$15.45M-$83.68M-$887.40M-$21.09M-$32.80M-$17.21M-$10.41M-$4.47M$13.04M
Financing cash flow$341.76M-$77.88M-$97.52M-$39.01M$889.17M-$23.02M-$13.65M-$38.82M-$25.06M-$30.31M
Net change in cash$387.54M-$6.35M-$117.16M-$779.17M$849.99M$53.52M$55.07M$36.22M$24.06M$8.57M
Stock-based compensation$42.12M$36.86M$34.49M$40.17M$35.73M$24.86M$24.35M$24.90M$24.04M$19.03M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailable$80.48M$9.48M$0$0$5.00M$30.04M$19.93M$28.06M
Depreciation & amortization$29.48M$21.95M$18.09M$17.67M$10.46M$8.28M$6.06M$4.38M$3.64M$3.00M

Derived

Hims & Hers Health, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin63.8%65.2%71.9%73.8%76.4%73.5%76.8%79.2%81.3%82.4%
Operating margin-12.9%-12.9%1.5%2.0%4.9%9.9%3.9%5.6%3.5%3.6%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue5.6%6.1%5.6%6.7%6.6%4.2%5.1%6.2%7.6%6.8%
Current ratio0.93x1.69x1.90x1.88x4.98x1.59x1.79x2.14x2.68x2.80x
Revenue YoY growth38.2%3.8%28.4%49.2%72.6%110.7%95.1%77.1%51.8%45.8%
Net margin-11.5%Unavailable3.3%2.6%7.8%Unavailable5.4%18.8%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable-12.2%-29.1%-29.4%18.2%-16.8%-220.4%0.9%10.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open HIMS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-02-23View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.