SequelSEC

HEICO CORP HEI

Aircraft Engines & Engine Parts · CIK 0000046619 · Fiscal year ends 1031

Revenue
$5.18B
Fiscal year ended 2026-07-31
Operating income
$1.24B
Fiscal year ended 2026-07-31
Free cash flow
$1.03B
Fiscal year ended 2026-07-31

Valuation, from the filing

Public float$28.30BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-04-30
Float / net income41.0×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue6.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity6.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-04-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-10-31 — the year that filing covered.

Valuation over time

41.0× earnings today, against a median of 38.6× across 10 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2025-04-30$28.30B41.0×
2024-04-30$23.27B45.3×
2023-04-30$18.67B46.3×
2022-04-30$15.87B45.1×
2021-04-30$16.58B54.5×
2020-04-30$9.75B31.1×
2019-04-30$11.87B36.2×
2018-04-30$7.70B29.7×
2017-04-30$5.09B27.4×
2016-04-30$3.42B21.9×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Aircraft Engines & Engine Parts filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio2.83x100th
Net margin15.4%100th
Operating margin22.7%100th
Revenue YoY growth16.3%100th
Long-term debt / equity0.49x25th

HEICO CORP (HEI) reported revenue of $5.18B and net income of $847.72M for the fiscal year ended 2026-07-31. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from HEICO CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Aircraft Engines & Engine Parts.

Income

HEICO CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-31
Revenue$5.18B
Cost of revenue$3.09B
Gross profit$2.09B
Operating income$1.24B
Net income$847.72M
Research & development$137.13M
Weighted-average diluted sharesUnavailable
Pretax income$1.12B
Income tax expense$204.60M
Diluted EPSUnavailable
Selling, general & administrative$846.76M
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

HEICO CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-31
Cash & equivalents$240.96M
Total assets$9.94B
Current assets$2.73B
Total liabilities$4.29B
Current liabilities$1.00B
Total equity incl. NCI$5.02B
Temporary (mezzanine) equity$617.89M
Inventory$1.45B
Accounts receivable$736.34M
Goodwill$4.36B
Long-term debt$2.54B
Accounts payable$297.10M

Cash flow

HEICO CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-31
Operating cash flow$1.11B
Capital expenditures$80.95M
Investing cash flow-$1.11B
Financing cash flow-$25.92M
Net change in cash-$20.93M
Stock-based compensationUnavailable
Common dividends paid$34.89M
Common share repurchasesUnavailable
Depreciation & amortization$217.59M

Derived

HEICO CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-31
Free cash flow$1.03B
Gross margin40.4%
Operating margin24.0%
FCF margin19.9%
SBC / revenueUnavailable
Current ratio2.72x
Revenue YoY growth20.7%
Net margin16.4%
R&D / revenue2.6%
CapEx / revenue1.6%
Long-term debt / equity0.51x
Effective tax rate18.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open HEI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-27View SEC filing
10-Q · Filed 2026-05-29View SEC filing
10-Q · Filed 2026-02-27View SEC filing
10-K · Filed 2025-12-22View SEC filing
10-Q · Filed 2025-08-27View SEC filing
10-Q · Filed 2025-05-29View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.