SequelSEC

HONEYWELL INTERNATIONAL INC HON

Aircraft Engines & Engine Parts · CIK 0000773840 · Fiscal year ends 1231

Revenue
$37.44B
Fiscal year ended 2025-12-31
Operating income
$8.13B
Fiscal year ended 2025-12-31
Free cash flow
$5.42B
Fiscal year ended 2025-12-31

HONEYWELL INTERNATIONAL INC (HON) reported revenue of $37.44B and net income of $4.73B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from HONEYWELL INTERNATIONAL INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Aircraft Engines & Engine Parts.

Income

HONEYWELL INTERNATIONAL INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$37.44B$34.72B$33.01B$35.47B$34.39B$32.64B$36.71B$41.80B$40.53B$39.30B
Cost of revenue$23.61B$21.36B$20.64B$22.35B$22.06B$22.17B$24.34B$29.05B$28.14B$27.68B
Gross profit$13.83B$13.36B$12.37B$13.12B$12.33B$10.47B$12.37B$12.76B$12.39B$12.15B
Operating income$8.13B$7.67B$7.56B$8.02BUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$4.73B$5.70B$5.66B$4.97B$5.54B$4.78B$6.14B$6.76B$1.54B$4.81B
Research & development$1.81B$1.45B$1.38B$1.48B$1.33B$1.33B$1.56B$1.81B$1.84B$1.86B
Weighted-average diluted sharesshares 642.80Mshares 655.30Mshares 668.20Mshares 683.10Mshares 700.40Mshares 711.20Mshares 730.30Mshares 753.00Mshares 772.10Mshares 775.30M
Pretax income$5.48B$6.24B$6.19B$6.38B$7.24B$6.01B$7.56B$7.49B$6.95B$6.45B
Income tax expense$1.01B$1.25B$1.26B$1.41B$1.62B$1.15B$1.33B$659.00M$5.36B$1.60B
Diluted EPS$7.36$8.71$8.47$7.27$7.91$6.72$8.41$8.98$2.00$6.21
Selling, general & administrative$5.45B$5.24B$4.89B$5.21B$4.80B$4.77B$5.52B$6.05B$6.09B$5.57B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

HONEYWELL INTERNATIONAL INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$12.49B$9.91B$7.92B$9.63B$10.96B$14.28B$9.07B$9.29B$7.06B$7.84B
Total assets$73.68B$75.20B$61.52B$62.28B$64.47B$64.59B$58.68B$57.77B$59.47B$54.57B
Current assets$30.39B$27.91B$23.50B$24.98B$25.37B$28.18B$24.30B$24.36B$26.00B$23.06B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$23.41B$21.26B$18.54B$19.94B$19.51B$19.20B$18.10B$18.92B$18.86B$16.33B
Total equity incl. NCI$15.03B$19.15B$16.43B$17.32B$19.24B$17.79B$18.71B$18.36B$16.66B$18.88B
Temporary (mezzanine) equity$0$7.00M$7.00M$7.00M$7.00M$7.00M$7.00M$7.00M$5.00M$3.00M
Inventory$6.16B$5.88B$6.18B$5.54B$5.14B$4.49B$4.42B$4.33B$4.61B$4.37B
Accounts receivable$7.62B$7.25B$7.53B$7.44B$6.83B$6.83B$7.49B$7.51B$8.87B$8.18B
Goodwill$21.08B$21.02B$17.24B$17.50B$17.76B$16.06B$15.56B$15.55B$18.28B$17.71B
Long-term debt$27.14B$25.44B$16.56B$15.12B$14.25B$16.34B$11.11B$9.76B$12.57B$12.18B
Accounts payable$6.32B$6.11B$6.85B$6.33B$6.48B$5.75B$5.73B$5.61B$6.58B$5.69B

Cash flow

HONEYWELL INTERNATIONAL INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$6.41B$6.10B$5.34B$5.27B$6.04B$6.21B$6.90B$6.43B$5.97B$5.50B
Capital expenditures$986.00M$871.00M$741.00M$766.00M$895.00M$906.00M$839.00M$828.00M$1.03B$1.10B
Investing cash flow-$2.71B-$10.16B-$1.29B-$93.00M-$1.06B-$987.00M-$533.00M$1.03B-$3.57B-$3.34B
Financing cash flow-$1.95B$6.84B-$5.76B-$6.33B-$8.25B-$81.00M-$6.60B-$5.03B-$3.52B$346.00M
Net change in cash$1.92B$2.64B-$1.70B-$1.33B-$3.32B$5.21B-$220.00M$2.23B-$784.00M$2.39B
Stock-based compensation$196.00M$189.00M$197.00M$188.00M$217.00M$168.00M$153.00M$175.00M$176.00M$184.00M
Common dividends paid$2.98B$2.90B$2.86B$2.72B$2.63B$2.59B$2.44B$2.27B$2.12B$1.92B
Common share repurchases$3.80B$1.66B$3.72B$4.20B$3.38B$3.71B$4.40B$4.00B$2.89B$2.08B
Depreciation & amortization$1.39B$1.15B$1.00B$1.20B$1.14B$1.00B$1.09B$1.12B$1.12B$1.03B

Derived

HONEYWELL INTERNATIONAL INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$5.42B$5.23B$4.60B$4.51B$5.14B$5.30B$6.06B$5.61B$4.94B$4.40B
Gross margin36.9%38.5%37.5%37.0%35.9%UnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin21.7%22.1%22.9%22.6%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin14.5%15.1%13.9%12.7%15.0%16.2%16.5%13.4%12.2%11.2%
SBC / revenue0.5%0.5%0.6%0.5%0.6%0.5%0.4%0.4%0.4%0.5%
Current ratio1.30x1.31x1.27x1.25x1.30x1.47x1.34x1.29x1.38x1.41x
Revenue YoY growth7.8%5.2%-6.9%3.1%5.4%-11.1%-12.2%3.1%3.1%Unavailable
Net margin12.6%16.4%17.1%14.0%16.1%14.6%16.7%16.2%3.8%12.2%
R&D / revenue4.8%4.2%4.2%4.2%3.9%4.1%4.2%4.3%4.5%4.7%
CapEx / revenue2.6%2.5%2.2%2.2%2.6%2.8%2.3%2.0%2.5%2.8%
Long-term debt / equity1.81x1.33xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate18.4%20.0%20.4%22.1%22.5%19.1%17.6%8.8%77.2%24.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open HON in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-23View SEC filing
10-Q · Filed 2026-04-23View SEC filing
10-K · Filed 2026-02-17View SEC filing
10-Q · Filed 2025-10-23View SEC filing
10-Q · Filed 2025-07-24View SEC filing
10-Q · Filed 2025-04-29View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.