SequelSEC

Greenland Technologies Holding Corp. GTEC

General Industrial Machinery & Equipment · CIK 0001735041 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$29.88M
Fiscal year ended 2026-06-30
Operating income
$5.98M
Fiscal year ended 2026-06-30
Free cash flow
$99.72K
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$21.99MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$1.16Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income4.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.2×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.3×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

4.5× earnings today, against a median of 6.1× across 6 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-06-30$21.99M4.5×
2024-06-30$10.81M0.8×
2022-06-30$35.10M47.1×
2021-06-30$35.10M5.6×
2019-06-28$39.08M8.8×
2018-11-30$43.12M6.5×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the General Industrial Machinery & Equipment filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue0.6%0th
Effective tax rate29.0%100th
SBC / revenue6.1%100th
Net margin5.4%17th
R&D / revenue4.3%83th
FCF margin16.6%80th
Gross margin31.4%29th
Operating margin8.3%29th
Current ratio1.97x43th
Revenue YoY growth8.0%43th

Greenland Technologies Holding Corp. (GTEC) reported revenue of $29.88M and net income of $3.50M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Greenland Technologies Holding Corp.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under General Industrial Machinery & Equipment.

Income

Greenland Technologies Holding Corp. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$29.88M$25.54M$23.90M$23.40M$21.72M$21.68M$19.37M$18.83M$23.02M$22.72M
Cost of revenue$20.34MUnavailable$15.43M$15.83M$15.97MUnavailable$14.22M$13.87M$16.24M$17.08M
Gross profit$9.54MUnavailable$8.46M$7.57M$5.75MUnavailable$5.15M$4.97M$6.77M$5.65M
Operating income$5.98M$5.72M-$28.99K$5.07M-$2.32M$4.81M$3.75M$2.93M$3.99M$1.93M
Net income$3.50M$5.00M-$1.58M$5.73M-$3.23M$4.00M$7.60M-$684.39K$4.65M$2.50M
Research & development$1.05M$778.22K$2.83M$560.67K$443.72K$81.46K$387.63K$437.98K$1.12M$987.72K
Weighted-average diluted sharesshares 26.54Mshares 21.75MUnavailableshares 17.39Mshares 16.10Mshares 13.59MUnavailableshares 13.59Mshares 13.59Mshares 13.59M
Pretax income$6.18M$6.75M$1.07M$7.51M-$1.91M$5.44M$6.03M$703.54K$6.55M$3.38M
Income tax expense$1.24M$1.00M$864.33K$920.30K$848.92K$878.28K$673.71K$344.25K$680.80K-$186.00K
Diluted EPS$0.13$0.23Unavailable$0.33$-0.20$0.29Unavailable$-0.05$0.34$0.18
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$837.19K$1.84M$5.69M$1.51M$6.63M$1.44M$268.60K$1.20M$1.20M$2.18M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Greenland Technologies Holding Corp. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$8.98M$10.39M$7.78M$3.94M$4.58M$5.40M$6.66M$17.63M$17.12M$15.99M
Total assets$147.53M$136.55M$115.77M$123.43M$123.57M$118.65M$115.58M$127.51M$126.76M$139.18M
Current assets$125.80M$113.00M$95.27M$98.99M$94.61M$93.47M$92.65M$100.18M$102.44M$103.37M
Total liabilities$64.63M$58.08M$49.45M$53.57M$60.34M$60.56M$62.31M$66.21M$67.98M$85.87M
Current liabilities$63.74M$56.92M$48.30M$51.18M$56.23M$56.18M$57.54M$59.70M$63.98M$79.81M
Total equity incl. NCI$82.89M$78.47M$66.32M$69.85M$63.23M$58.09M$53.27M$61.30M$58.78M$53.31M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$24.62M$25.70M$24.38M$23.86M$24.39M$23.94M$23.38M$21.84M$20.25M$24.75M
Accounts receivable$30.47M$25.89M$17.26M$21.55M$22.14M$21.42M$15.80M$20.27M$21.88M$21.16M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$35.03M$33.57M$25.60M$27.66M$29.63M$29.30M$23.10M$26.34M$24.79M$30.85M

Cash flow

Greenland Technologies Holding Corp. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$1.28M-$1.19M$7.81M$8.26M-$1.70M$1.24M$4.36M$6.06M$11.35M-$8.42M
Capital expenditures$1.18M$172.53K$260.25K$112.48K$138.61K$14.37K$547.93KUnavailableUnavailable$1.19M
Investing cash flow-$6.47M-$4.17M-$238.62K-$114.35K$135.24K-$701.86K$242.77K-$135.84K-$94.59K-$1.88M
Financing cash flow$3.53M$8.14M-$3.35M-$9.40M-$1.09M-$1.77M-$16.51M-$6.90M-$9.83M$2.34M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensationUnavailableUnavailable-$1.41M$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$12.50K$1.44M$1.55M$486.30K$0$188.22KUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$532.41K$516.92K$848.91K$520.70K$520.97K$517.13K$592.38K$560.41K$502.64K$589.84K

Derived

Greenland Technologies Holding Corp. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$99.72K-$1.36M$7.55M$8.15M-$1.84M$1.23M$3.81MUnavailableUnavailable-$9.61M
Gross margin31.9%Unavailable35.4%32.4%26.5%Unavailable26.6%26.4%29.4%24.9%
Operating margin20.0%22.4%-0.1%21.6%-10.7%22.2%19.4%15.5%17.3%8.5%
FCF margin0.3%-5.3%31.6%34.8%-8.5%5.7%19.7%UnavailableUnavailable-42.3%
SBC / revenueUnavailableUnavailable-5.9%0.0%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio1.97x1.99x1.97x1.93x1.68x1.66x1.61x1.68x1.60x1.30x
Revenue YoY growth37.6%17.8%23.4%24.3%-5.6%-4.6%-15.0%-13.8%-2.3%2.6%
Net margin11.7%19.6%-6.6%24.5%-14.8%18.5%39.2%-3.6%20.2%11.0%
R&D / revenue3.5%3.0%11.9%2.4%2.0%0.4%2.0%2.3%4.9%4.3%
CapEx / revenue3.9%0.7%1.1%0.5%0.6%0.1%2.8%UnavailableUnavailable5.2%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate20.0%14.9%80.5%12.3%Unavailable16.1%11.2%48.9%10.4%-5.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GTEC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-13View SEC filing
10-K · Filed 2026-03-23View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Reconciliation checks needing review

3 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.

gross profit bridgeinconsistent2026-03-31

Withheld: cost revenue could not be reconciled with the rest of this filer’s statement.

gross profit bridgeinconsistent2025-03-31

Withheld: cost revenue could not be reconciled with the rest of this filer’s statement.

gross profit bridgeinconsistent2023-03-31

Withheld: cost revenue could not be reconciled with the rest of this filer’s statement.