SequelSEC

GRAN TIERRA ENERGY INC. GTE

Crude Petroleum & Natural Gas · CIK 0001273441 · Fiscal year ends 1231

Revenue
$596.71M
Fiscal year ended 2025-12-31
Operating income
Unavailable
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

GRAN TIERRA ENERGY INC. (GTE) reported revenue of $596.71M and net income of -$193.12M for the fiscal year ended 2025-12-31. This page shows 9 annual periods of income statement, balance sheet and cash flow figures normalized from GRAN TIERRA ENERGY INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Crude Petroleum & Natural Gas.

Income

GRAN TIERRA ENERGY INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Revenue$596.71M$621.85M$636.96M$711.39M$473.72M$237.84M$570.98M$613.43M$421.73M
Cost of revenue$265.77M$220.80M$201.41M$172.58M$147.34MUnavailableUnavailableUnavailableUnavailable
Gross profit$330.94M$401.05M$435.55M$538.81M$326.38MUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income-$193.12M$3.22M-$6.29M$139.03M$42.48M-$777.97M$38.69M$102.62M-$31.71M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 35.44Mshares 32.04Mshares 33.47Mshares 36.93Mshares 36.79Mshares 366.98Mshares 376.51Mshares 427.12Mshares 396.68M
Pretax income-$232.87M$44.60M$106.16M$244.94M$23.14M-$853.36M$95.98M$151.49M$37.33M
Income tax expense-$39.75M$41.39M$112.45M$105.91M-$19.35M-$75.39M$57.28M$48.87M$69.04M
Diluted EPS$-5.45$0.10$-0.19$3.76$1.15$-2.12$0.10$0.26$-0.08
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$60.09M$51.14M$45.85M$40.96M$36.26M$25.35M$36.50M$39.48M$39.01M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

GRAN TIERRA ENERGY INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Cash & equivalents$82.93M$103.38M$62.15M$126.87M$26.11M$13.69M$8.30M$51.04M$12.33M
Total assets$1.59B$1.65B$1.33B$1.34B$1.19B$1.20B$2.04B$1.68B$1.43B
Current assets$213.53M$211.27M$112.46M$168.59M$101.80M$133.86M$290.69M$202.52M$145.24M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$355.69M$322.45M$260.25M$241.64M$227.99M$113.64M$199.34M$169.38M$156.97M
Total equity incl. NCI$228.74M$413.57M$396.39M$417.57M$302.08M$257.03M$1.03B$1.03B$936.34M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$55.38M$43.12M$29.04M$20.19M$14.53MUnavailableUnavailableUnavailable$7.08M
Accounts receivable$32.91M$35.48M$12.36M$10.71M$13.18M$8.04M$36.29M$26.18M$45.35M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailable$0$102.58M$102.58M$102.58M
Long-term debt$686.52M$722.12M$519.53M$589.59M$587.40M$774.77M$700.46M$399.42M$256.54M
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

GRAN TIERRA ENERGY INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Operating cash flow$313.25M$239.32M$227.99M$427.71M$244.83M$81.07M$177.66M$284.51M$189.64M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$272.46M-$352.50M-$226.58M-$210.33M-$105.32M-$144.92M-$464.94M-$382.59M-$243.80M
Financing cash flow-$59.84M$156.87M-$69.60M-$113.32M-$124.81M$70.45M$245.07M$128.38M$39.13M
Net change in cash-$18.67M$40.30M-$62.32M$101.95M$13.88M$6.45M-$43.23M$27.63M-$16.59M
Stock-based compensation$3.21M$9.71M$5.72M$9.05M$8.40M$1.22M$1.43M$8.30M$9.78M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$3.47M$15.31M$17.30M$27.32M$0$0$37.56M$12.74M$17.92M
Depreciation & amortization$267.90M$223.10M$209.70M$175.80M$135.70M$160.80M$220.80M$197.00M$126.80M

Derived

GRAN TIERRA ENERGY INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin55.5%64.5%68.4%75.7%68.9%UnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.5%1.6%0.9%1.3%1.8%0.5%0.3%1.4%2.3%
Current ratio0.60x0.66x0.43x0.70x0.45x1.18x1.46x1.20x0.93x
Revenue YoY growth-4.0%-2.4%-10.5%50.2%99.2%-58.3%-6.9%45.5%Unavailable
Net margin-32.4%0.5%-1.0%19.5%9.0%-327.1%6.8%16.7%-7.5%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity3.00x1.75xUnavailableUnavailableUnavailableUnavailableUnavailable0.39xUnavailable
Effective tax rateUnavailable92.8%105.9%43.2%-83.6%Unavailable59.7%32.3%184.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GTE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-03-04View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-02View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.