SequelSEC

Green Thumb Industries Inc. GTBIF

Agricultural Production-Crops · CIK 0001795139 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$306.68M
Fiscal year ended 2026-06-30
Operating income
$19.97M
Fiscal year ended 2026-06-30
Free cash flow
$8.79M
Fiscal year ended 2026-06-30

Green Thumb Industries Inc. (GTBIF) reported revenue of $306.68M and net income of $4.88M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Green Thumb Industries Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Agricultural Production-Crops.

Income

Green Thumb Industries Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$306.68M$300.19M$311.13M$291.37M$293.26M$279.54M$294.32M$286.86M$280.15M$275.81M
Cost of revenue$168.81M$156.54M$169.79M$147.34M$147.00M$136.26M$136.25M$139.27M$129.63M$130.88M
Gross profit$137.87M$143.64M$141.34M$144.03M$146.26M$143.28M$158.07M$147.59M$150.52M$144.93M
Operating income$19.97M$40.73M$19.04M$36.74M$39.43M$42.48M$57.11M$42.62M$54.02M$70.67M
Net income$4.88M$15.40M$83.20M$23.29M-$645.00K$8.31M$12.68M$8.62M$20.71M$31.08M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 222.78Mshares 231.83Mshares 234.39Mshares 233.54Mshares 235.84Mshares 236.82Mshares 239.06Mshares 238.30Mshares 240.14Mshares 240.56M
Pretax income$15.95M$63.14M$128.41M$72.92M$22.31M$39.72M$44.12M$39.70M$52.82M$63.50M
Income tax expense$12.52M$48.09M$45.29M$49.12M$21.58M$31.32M$31.32M$30.92M$31.90M$32.15M
Diluted EPS$0.02$0.07$0.22$0.10$-0.01$0.04$0.04$0.04$0.09$0.13
Selling, general & administrative$117.91M$102.91M$122.29M$107.29M$106.82M$100.79M$100.96M$104.97M$96.50M$74.26M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Green Thumb Industries Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalentsUnavailable$344.51M$274.30M$226.21MUnavailable$210.58M$171.69M$173.64MUnavailableUnavailable
Total assets$2.82B$2.83B$2.79B$2.64B$2.55B$2.57B$2.54B$2.51B$2.54B$2.55B
Current assets$624.32M$673.85M$577.17M$477.46M$405.44M$444.90M$403.90M$391.87M$403.80M$419.69M
Total liabilities$954.64M$934.56M$879.41M$804.28M$748.82M$762.74M$747.93M$740.15M$786.60M$807.69M
Current liabilities$218.80M$194.16M$177.32M$241.55M$179.33M$187.12M$164.97M$160.67M$370.58M$175.05M
Total equity incl. NCI$1.86B$1.90B$1.91B$1.83B$1.80B$1.81B$1.79B$1.77B$1.75B$1.75B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$180.98M$170.03M$158.29M$156.53M$151.74M$155.34M$147.16M$138.28M$130.53M$119.29M
Accounts receivable$53.09M$51.90M$51.27M$51.39M$46.44M$47.46M$52.83M$48.96M$49.34M$52.18M
Goodwill$601.48M$591.76M$592.15M$594.44M$595.62M$589.69M$589.69M$589.69M$589.69M$589.69M
Long-term debtUnavailableUnavailable$247.29MUnavailableUnavailableUnavailable$257.99MUnavailableUnavailableUnavailable
Accounts payable$17.12M$20.08M$24.57M$24.54M$22.41M$19.31M$24.77M$19.85M$29.43M$27.84M

Cash flow

Green Thumb Industries Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$29.01M$75.80M$90.14M$74.12M$56.45M$74.22M$43.34M$47.67M$20.15M$84.02M
Capital expenditures$20.22M$18.86M$14.68M$17.55M$19.00M$29.84M$27.20M$18.03M$20.25M$14.71M
Investing cash flow-$33.98M-$20.58M-$19.15M-$13.00M-$67.67M-$30.57M-$36.10M-$19.11M-$24.06M-$10.27M
Financing cash flow-$57.66M$5.71M-$21.12M-$2.63M-$22.43M-$4.76M-$9.19M-$51.06M-$23.89M-$11.45M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$10.62M$10.52M$11.00M$11.65M$11.97M$10.31M$9.61M$8.35M$8.87M$6.49M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$33.18M$32.41M$56.29M$30.08M$29.67M$29.41M$28.96M$28.49M$27.98M$27.78M

Derived

Green Thumb Industries Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$8.79M$56.94M$75.46M$56.57M$37.44M$44.38M$16.14M$29.64M-$101.00K$69.31M
Gross margin45.0%47.9%45.4%Unavailable49.9%51.3%53.7%UnavailableUnavailableUnavailable
Operating margin6.5%13.6%6.1%12.6%13.4%15.2%19.4%14.9%19.3%25.6%
FCF margin2.9%19.0%24.3%19.4%12.8%15.9%5.5%10.3%-0.0%25.1%
SBC / revenue3.5%3.5%3.5%Unavailable4.1%3.7%3.3%UnavailableUnavailableUnavailable
Current ratio2.85x3.47x3.26x1.98x2.26x2.38x2.45x2.44x1.09x2.40x
Revenue YoY growth4.6%7.4%5.7%1.6%4.7%1.4%5.8%4.2%11.0%11.0%
Net margin1.6%5.1%26.7%8.0%-0.2%3.0%4.3%3.0%7.4%11.3%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue6.6%6.3%4.7%Unavailable6.5%10.7%9.2%UnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate78.5%76.2%35.3%67.4%96.7%78.8%71.0%77.9%60.4%50.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GTBIF in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-25View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.