SequelSEC

Groupon, Inc. GRPN

Services-Advertising Agencies · CIK 0001490281 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$124.68M
Fiscal year ended 2026-06-30
Operating income
-$717.00K
Fiscal year ended 2026-06-30
Free cash flow
$15.02M
Fiscal year ended 2026-06-30

Groupon, Inc. (GRPN) reported revenue of $124.68M and net income of -$1.76M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Groupon, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Advertising Agencies.

Income

Groupon, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$124.68M$117.20M$132.71M$122.82M$125.70M$117.19M$130.38M$114.48M$124.62M$123.08M
Cost of revenue$11.28M$11.15M$12.73M$10.99M$11.28M$10.89M$12.19M$11.58M$11.95M$12.53M
Gross profit$113.39M$106.05M$119.98M$111.84M$114.43M$106.30M$118.19M$102.90M$112.67M$110.56M
Operating income-$717.00K-$3.32M$6.51M$2.19M$13.05M$1.88M$2.65M-$5.59M$4.36M$7.37M
Net income-$1.76M-$12.86M$7.34M-$118.37M$20.34M$7.18M-$50.65M$13.93M-$10.04M-$12.27M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 38.96Mshares 40.53MUnavailableshares 40.58Mshares 50.78Mshares 41.72MUnavailableshares 45.01Mshares 39.43Mshares 37.71M
Pretax income-$3.99M-$7.69M$10.10M-$96.53M$31.52M$9.46M-$41.80M$16.84M-$125.00K-$5.31M
Income tax expense-$2.54M$4.90M$2.02M$21.25M$10.93M$1.43M$8.32M$2.32M$9.29M$6.19M
Diluted EPS$-0.04$-0.32Unavailable$-2.92$0.46$0.17Unavailable$0.33$-0.25$-0.33
Selling, general & administrative$67.68M$73.03M$64.96M$68.26M$70.67M$69.84M$72.46M$71.33M$77.21M$74.28M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Groupon, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$226.25M$225.51M$296.08M$238.45M$262.58M$226.81M$228.84M$159.71M$178.09M$158.72M
Total assets$599.68M$595.85M$670.41M$608.18M$647.40M$608.15M$612.69M$548.01M$572.84M$580.53M
Current assets$307.87M$301.98M$374.42M$314.22M$343.78M$311.02M$315.36M$246.61M$271.29M$276.90M
Total liabilities$671.74M$658.33M$712.80M$667.56M$596.08M$562.50M$571.64M$507.80M$532.43M$539.10M
Current liabilities$390.11M$374.36M$383.91M$336.52M$359.51M$349.49M$305.43M$264.25M$289.87M$297.31M
Total equity incl. NCI-$72.07M-$62.47M-$42.39M-$59.39M$51.32M$45.66M$41.05M$40.21M$40.41M$41.42M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$23.73M$20.01M$25.79M$21.64M$25.41M$32.06M$34.15M$40.13M$41.60M$49.47M
Goodwill$178.68M$178.68M$178.68M$178.68M$178.68M$178.68M$178.68M$178.68M$178.68M$178.68M
Long-term debt$261.39M$262.40M$309.16MUnavailableUnavailableUnavailable$246.01MUnavailableUnavailableUnavailable
Accounts payable$21.19M$8.30M$8.69M$9.16M$10.61M$10.50M$11.31M$12.75M$10.82M$8.89M

Cash flow

Groupon, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$18.13M-$9.96M$56.61M-$20.51M$28.42M-$22.00K$66.96M-$16.26M$15.30M-$10.11M
Capital expenditures$3.10M$3.56M$3.58M$4.08M$3.23M$3.74M$3.74M$3.41M$4.47M$3.71M
Investing cash flow-$3.10M-$3.56M$2.42M-$3.02M$10.76M-$3.74M-$3.74M-$3.44M$4.30M-$3.93M
Financing cash flow-$13.83M-$55.67M-$1.10M-$3.28M-$2.68M-$454.00K$14.86M-$691.00K-$1.72M$35.34M
Net change in cash$926.00K-$70.52M$57.81M-$28.89M$36.01M-$1.88M$74.35M-$18.24M$18.01M$20.80M
Stock-based compensation$8.33M$11.91M$10.19M$11.11M$8.78M$7.69M$9.05M$8.89M$6.42M$2.37M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$10.14M$21.29MUnavailableUnavailable$0$0UnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$3.76M$3.83M$3.91M$3.94M$4.06M$5.21M$5.99M$6.49M$7.34M$8.07M

Derived

Groupon, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$15.02M-$13.52M$53.03M-$24.59M$25.19M-$3.76M$63.22M-$19.67M$10.83M-$13.82M
Gross margin91.0%90.5%90.4%91.1%91.0%90.7%90.6%89.9%90.4%89.8%
Operating margin-0.6%-2.8%4.9%1.8%10.4%1.6%2.0%-4.9%3.5%6.0%
FCF margin12.0%-11.5%40.0%-20.0%20.0%-3.2%48.5%-17.2%8.7%-11.2%
SBC / revenue6.7%10.2%7.7%9.0%7.0%6.6%6.9%7.8%5.2%1.9%
Current ratio0.79x0.81x0.98x0.93x0.96x0.89x1.03x0.93x0.94x0.93x
Revenue YoY growth-0.8%0.0%1.8%7.3%0.9%-4.8%-5.3%-9.5%-3.5%1.2%
Net margin-1.4%-11.0%5.5%-96.4%16.2%6.1%-38.8%12.2%-8.1%-10.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.5%3.0%2.7%3.3%2.6%3.2%2.9%3.0%3.6%3.0%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable20.0%Unavailable34.7%15.1%Unavailable13.8%UnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GRPN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-10View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.