SequelSEC

GLOBAL PAYMENTS INC GPN

Services-Business Services, NEC · CIK 0001123360 · Fiscal year ends 1231

Revenue
$7.71B
Fiscal year ended 2025-12-31
Operating income
$1.75B
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$19.31BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$68.99Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income13.8×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue2.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.8×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

13.8× earnings today, against a median of 38.7× across 9 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-06-30$19.31B13.8×
2024-06-30$24.44B15.6×
2023-06-30$25.44B25.8×
2022-06-30$30.26B271.4×
2021-06-30$54.62B56.6×
2020-06-30$50.32B86.1×
2019-06-30$24.92B57.9×
2018-06-30$17.48B38.7×
2017-06-30$13.69B29.2×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Services-Business Services, NEC filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Operating margin22.8%88th
Net margin18.2%88th
Gross margin72.6%80th
Current ratio1.69x71th
Revenue YoY growth-0.4%30th
SBC / revenue2.0%35th
Effective tax rate20.0%39th
Long-term debt / equity0.83x56th

GLOBAL PAYMENTS INC (GPN) reported revenue of $7.71B and net income of $1.40B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from GLOBAL PAYMENTS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Business Services, NEC.

Income

GLOBAL PAYMENTS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$7.71B$7.74B$7.38B$8.98B$8.52B$7.42B$4.91B$3.37B$3.98B$3.37B
Cost of revenue$2.11B$2.03B$2.07B$3.78B$3.77B$3.65B$2.07B$1.10B$1.93B$1.60B
Gross profit$5.59B$5.70B$5.31B$5.20B$4.75B$3.77B$2.84B$2.27B$2.05B$1.77B
Operating income$1.75B$1.97B$1.32B$640.15M$1.36B$893.95M$791.42M$737.06M$558.87M$356.35M
Net income$1.40B$1.57B$986.23M$111.49M$965.46M$584.52M$430.61M$452.05M$468.42M$201.75M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 242.01Mshares 254.84Mshares 261.70Mshares 275.58Mshares 293.67Mshares 300.52Mshares 199.13Mshares 159.27Mshares 155.53MUnavailable
Pretax income$1.26B$1.53B$781.66M$224.32M$1.04B$593.96M$517.92M$562.16M$392.68M$256.97M
Income tax expense$251.56M$241.51M$186.52M$166.69M$169.03M$77.15M$62.19M$77.49M-$101.39M$36.27M
Diluted EPS$5.78$6.16$3.77$0.40$3.29$1.95$2.16$2.84$3.01$1.37
Selling, general & administrative$4.12B$4.00B$3.86B$3.52B$3.39B$2.88B$2.05B$1.53B$1.49B$1.41B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

GLOBAL PAYMENTS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$8.34B$2.36B$2.09B$2.00B$1.98B$1.95B$1.68B$1.21B$1.34B$1.16B
Total assets$53.34B$46.89B$50.57B$44.81B$45.28B$44.20B$44.48B$13.23B$13.00B$10.66B
Current assets$12.60B$6.03B$8.07B$6.31B$4.71B$4.59B$4.37B$3.38B$4.30B$3.12B
Total liabilities$29.56B$23.87B$26.78B$22.27B$19.41B$16.71B$16.43B$9.04B$9.03B$7.89B
Current liabilities$7.46B$6.25B$8.13B$6.90B$4.46B$4.55B$3.58B$3.27B$3.82B$2.85B
Total equity incl. NCI$23.58B$22.86B$23.28B$22.54B$25.87B$27.49B$28.05B$4.19B$3.97B$2.78B
Temporary (mezzanine) equity$201.00M$160.62M$507.96M$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$784.17M$787.69M$1.12B$998.33M$946.25M$794.17M$895.23M$348.40M$301.89M$275.03M
Goodwill$17.08B$17.03B$26.74B$23.32B$24.81B$23.87B$23.76B$6.34B$5.70B$4.81B
Long-term debt$19.54B$15.08B$15.69B$12.29B$11.41B$8.47B$9.09B$5.02B$4.56B$4.26B
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

GLOBAL PAYMENTS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$2.66B$3.06B$2.55B$2.24B$2.78B$2.31B$1.39B$1.11B$512.39MUnavailable
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$230.30M-$173.89M-$4.36B-$675.54M-$2.29B-$438.34M-$917.09M-$1.48B-$736.02MUnavailable
Financing cash flow$3.73B-$2.29B$1.84B-$1.38B-$405.36M-$1.55B-$28.67M$286.93M$352.30MUnavailable
Net change in cash$6.38B$479.10M$41.27M$92.58M$33.25M$411.50M$467.40M-$124.98M$173.08MUnavailable
Stock-based compensation$153.65M$164.24M$208.99M$163.26M$180.78M$148.79M$89.63M$57.83M$39.10MUnavailable
Common dividends paid$238.52M$252.81M$260.43M$273.96M$259.73M$233.22M$63.50M$6.33M$6.73MUnavailable
Common share repurchases$1.19B$1.55B$418.27M$2.92B$2.53B$631.15M$311.38M$208.20M$34.81MUnavailable
Depreciation & amortization$1.23B$1.22B$1.14B$1.66B$1.69B$1.61B$878.34M$522.81M$451.15MUnavailable

Derived

GLOBAL PAYMENTS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin72.6%73.7%72.0%57.9%55.7%50.8%57.8%67.5%51.5%52.4%
Operating margin22.8%25.5%17.8%7.1%15.9%12.0%16.1%21.9%14.1%10.6%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue2.0%2.1%2.8%1.8%2.1%2.0%1.8%1.7%1.0%Unavailable
Current ratio1.69x0.96x0.99x0.92x1.06x1.01x1.22x1.03x1.13x1.09x
Revenue YoY growth-0.4%4.8%-17.8%5.3%14.8%51.1%45.9%-15.3%17.9%Unavailable
Net margin18.2%20.3%13.4%1.2%11.3%7.9%8.8%13.4%11.8%6.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.83x0.66x0.67xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate20.0%15.8%23.9%74.3%16.2%13.0%12.0%13.8%-25.8%14.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GPN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-02-20View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.