SequelSEC

Getty Images Holdings, Inc. GETY

Services-Business Services, NEC · CIK 0001898496 · Fiscal year ends 1231

Revenue
$981.29M
Fiscal year ended 2025-12-31
Operating income
$83.92M
Fiscal year ended 2025-12-31
Free cash flow
$5.67M
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$82.57MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$0.20Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue0.1×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.1×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Business Services, NEC filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue6.1%90th
Long-term debt / equity2.12x85th
Gross margin73.4%82th
FCF margin0.6%21th
Current ratio0.77x23th
SBC / revenue1.7%29th
Operating margin8.6%62th
Revenue YoY growth4.5%41th

Getty Images Holdings, Inc. (GETY) reported revenue of $981.29M for the fiscal year ended 2025-12-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from Getty Images Holdings, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Business Services, NEC.

Income

Getty Images Holdings, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Revenue$981.29M$939.29M$916.56M$926.24M$918.69M$815.40M
Cost of revenue$261.32M$253.07M$250.25M$254.99M$248.15M$226.07M
Gross profit$719.98M$686.22M$666.31M$671.25MUnavailable$589.34M
Operating income$83.92M$180.80M$127.67M$202.03M$201.99M$156.26M
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 414.34Mshares 414.87Mshares 411.50Mshares 276.94Mshares 201.51Mshares 196.08M
Pretax income-$162.31M$86.96M-$26.90M-$33.52M$136.13M-$27.86M
Income tax expense$43.88M$47.48M-$46.48M$44.13M$18.73M$9.52M
Diluted EPS$-0.50$0.10$0.05$-0.53$0.23$-0.52
Selling, general & administrative$415.97M$407.80M$402.52M$375.58M$367.70M$324.42M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Getty Images Holdings, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Cash & equivalents$90.18M$121.17M$136.62M$97.91M$186.30MUnavailable
Total assets$3.24B$2.56B$2.60B$2.47B$2.58BUnavailable
Current assets$1.01B$358.82M$365.00M$269.52M$375.03MUnavailable
Total liabilities$2.64B$1.85B$1.92B$1.88B$2.19BUnavailable
Current liabilities$1.31B$453.26M$432.00M$322.50M$346.10MUnavailable
Total equity incl. NCI$600.63M$718.34M$681.43M$593.05M-$298.68M-$319.56M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$208.47M$151.13M$138.73M$129.60M$143.36MUnavailable
Goodwill$1.52B$1.51B$1.50B$1.50B$1.50B$1.43B
Long-term debt$1.27B$1.31B$1.40B$1.43B$1.75BUnavailable
Accounts payable$114.23M$99.32M$102.52M$93.77M$94.99MUnavailable

Cash flow

Getty Images Holdings, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Operating cash flow$65.19M$118.32M$132.72M$163.12M$188.89M$148.46M
Capital expenditures$59.52M$57.45M$57.00M$59.29M$49.32M$44.86M
Investing cash flow-$59.52M-$72.49M-$57.00M-$61.29M-$136.93M-$53.48M
Financing cash flow$576.17M-$56.22M-$45.35M-$184.35M-$19.26M-$52.00M
Net change in cash$600.00M-$15.55M$38.46M-$89.14M$30.22M$43.08M
Stock-based compensation$16.86M$21.85M$37.65M$9.29M$6.44M$8.00M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Getty Images Holdings, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Free cash flow$5.67M$60.87M$75.72M$103.83M$139.57M$103.60M
Gross margin73.4%73.1%72.7%72.5%Unavailable72.3%
Operating margin8.6%19.2%13.9%21.8%22.0%19.2%
FCF margin0.6%6.5%8.3%11.2%15.2%12.7%
SBC / revenue1.7%2.3%4.1%1.0%0.7%1.0%
Current ratio0.77x0.79x0.84x0.84x1.08xUnavailable
Revenue YoY growth4.5%2.5%-1.0%0.8%12.7%Unavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue6.1%6.1%6.2%6.4%5.4%5.5%
Long-term debt / equity2.12xUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailable54.6%UnavailableUnavailable13.8%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GETY in the interactive workspace to inspect any figure back to its filing.

Source filings

25-NSE · Filed 2026-10-02View SEC filing
10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-03-16View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-11View SEC filing

Companies in the same industry

Reconciliation checks needing review

2 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.

gross profit bridgeinconsistent2021-12-31

Withheld: gross profit could not be reconciled with the rest of this filer’s statement.

balance equationreview2021-12-31

Difference 685350000 exceeds tolerance 2578007.000. Presentation or filing-vintage differences need review.