SequelSEC

GEO GROUP INC GEO

General Bldg Contractors - Residential Bldgs · CIK 0000923796 · Fiscal year ends 1231

Revenue
$2.63B
Fiscal year ended 2025-12-31
Operating income
$257.49M
Fiscal year ended 2025-12-31
Free cash flow
-$124.90M
Fiscal year ended 2025-12-31

GEO GROUP INC (GEO) reported revenue of $2.63B and net income of $254.37M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from GEO GROUP INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under General Bldg Contractors - Residential Bldgs.

Income

GEO GROUP INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$2.63B$2.42B$2.41B$2.38B$2.26B$2.35B$2.48B$2.33B$2.26B$2.18B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$257.49M$309.98M$352.39M$383.94M$288.08M$229.40M$303.11M$264.66M$248.28M$265.58M
Net income$254.37M$31.97M$107.32M$171.81M$77.42M$113.03M$166.60M$145.09M$146.24M$148.72M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 139.72Mshares 134.06Mshares 123.70Mshares 122.28Mshares 120.73Mshares 119.99Mshares 119.31MUnavailableshares 120.81Mshares 111.48M
Pretax income$335.49M$38.59M$138.05M$229.82M$192.82M$124.13M$173.53M$149.32M$151.94M$149.48M
Income tax expense$85.72M$9.40M$35.40M$62.90M$122.73M$20.46M$16.65M$14.12M$17.96M$7.90M
Diluted EPS$1.82$0.22$0.72$1.17$0.58$0.94$1.40$1.20$1.21$1.33
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$235.94M$213.03M$190.77M$196.97M$204.31M$193.37M$185.93M$184.52M$190.34M$148.71M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

GEO GROUP INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$69.00M$76.90M$93.97M$95.07M$506.49M$283.52M$32.46M$31.26M$81.38M$68.04M
Total assets$3.84B$3.63B$3.70B$3.76B$4.54B$4.46B$4.32B$4.26B$4.23B$3.75B
Current assets$718.53M$500.18M$528.50M$555.01M$943.91M$711.32M$541.73M$601.76M$579.71M$697.67M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$356.89M$340.22M$437.46M$437.21M$378.84M$411.30M$395.93M$705.24M$369.56M$504.06M
Total equity incl. NCI$1.50B$1.33B$1.29B$1.17B$975.02M$912.08M$996.05M$1.04B$1.20B$974.96M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$41.00M$35.90M$25.10M$20.70M$9.00MUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$593.46M$376.01M$390.02M$416.40M$365.57M$362.67M$430.98M$445.53M$389.92M$356.26M
Goodwill$756.03M$756.00M$755.20M$755.20M$755.22M$755.25M$776.36M$776.36M$778.95M$615.43M
Long-term debt$1.65B$1.71B$1.73B$1.93B$2.63B$1.93B$2.41B$2.40B$2.18B$1.94B
Accounts payable$58.73M$67.46M$64.45M$79.31M$64.07M$85.86M$99.23M$93.03M$92.59M$79.64M

Cash flow

GEO GROUP INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$72.61M$242.24M$277.78M$287.98M$282.64M$441.73M$338.14M$274.48M$381.04M-$28.03M
Capital expenditures$197.51M$78.69M$73.00M$90.03M$69.39M$108.80M$117.24M$195.67M$148.41M$81.56M
Investing cash flow$105.68M-$101.72M-$53.42M$11.39M-$53.74M-$104.17M-$104.14M-$188.48M-$500.26M-$77.69M
Financing cash flow-$185.66M-$168.89M-$208.08M-$699.10M$11.26M-$96.74M-$250.65M-$124.97M$164.72M$119.67M
Net change in cash-$2.23M-$34.00M$16.02M-$404.48M$236.47M$244.38M-$17.00M-$49.07M$43.19M$15.06M
Stock-based compensation$23.59M$18.11M$15.06M$16.20M$19.20M$23.90M$22.34M$22.05M$19.84M$12.77M
Common dividends paidUnavailableUnavailableUnavailableUnavailable$30.49M$216.14M$232.55M$229.50M$227.46M$194.75M
Common share repurchases$91.02MUnavailableUnavailableUnavailableUnavailable$9.01M$0$95.18M$0$0
Depreciation & amortization$132.04M$126.22M$125.78M$132.92M$135.18M$134.68M$130.82M$126.43M$124.30M$114.92M

Derived

GEO GROUP INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow-$124.90M$163.54M$204.78M$197.95M$213.24M$332.93M$220.90M$78.81M$232.64M-$109.59M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin9.8%12.8%14.6%16.2%12.8%9.8%12.2%11.4%11.0%12.2%
FCF margin-4.7%6.7%8.5%8.3%9.4%14.2%8.9%3.4%10.3%-5.0%
SBC / revenue0.9%0.7%0.6%0.7%0.9%1.0%0.9%0.9%0.9%0.6%
Current ratio2.01x1.47x1.21x1.27x2.49x1.73x1.37x0.85x1.57x1.38x
Revenue YoY growth8.6%0.4%1.5%5.3%-4.0%-5.2%6.3%3.0%3.9%Unavailable
Net margin9.7%1.3%4.4%7.2%3.4%4.8%6.7%6.2%6.5%6.8%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue7.5%3.2%3.0%3.8%3.1%4.6%4.7%8.4%6.6%3.7%
Long-term debt / equity1.10xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate25.6%24.4%25.6%27.4%63.6%16.5%9.6%9.5%11.8%5.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GEO in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-25View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.