SequelSEC

BOXABL Inc. BXBL

General Bldg Contractors - Residential Bldgs · CIK 0001906364 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
Unavailable
Fiscal year ended 2025-12-31
Operating income
-$972.16K
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$79.51MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$7.72Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income55.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity204.1×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

BOXABL Inc. (BXBL) reported net income of $1.43M for the fiscal year ended 2025-12-31. This page shows 2 annual periods of income statement, balance sheet and cash flow figures normalized from BOXABL Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under General Bldg Contractors - Residential Bldgs.

Income

BOXABL Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-31
RevenueUnavailableUnavailable
Cost of revenueUnavailableUnavailable
Gross profitUnavailableUnavailable
Operating income-$972.16K-$25.85K
Net income$1.43M-$25.85K
Research & developmentUnavailableUnavailable
Weighted-average diluted sharesUnavailableshares 2.21M
Pretax income$2.06MUnavailable
Income tax expense$637.75K$0
Diluted EPSUnavailable$-0.01
Selling, general & administrativeUnavailableUnavailable
General & administrative$972.16K$25.85K
Selling & marketingUnavailableUnavailable

Balance

BOXABL Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-31
Cash & equivalentsUnavailableUnavailable
Total assets$82.72M$169.04K
Current assets$584.45K$169.04K
Total liabilities$194.92K$171.67K
Current liabilities$194.92KUnavailable
Total equity incl. NCI$389.53K-$2.63K
Temporary (mezzanine) equity$82.14MUnavailable
InventoryUnavailableUnavailable
Accounts receivableUnavailableUnavailable
GoodwillUnavailableUnavailable
Long-term debtUnavailableUnavailable
Accounts payable$57.17K$25.73K

Cash flow

BOXABL Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-31
Operating cash flow$1.48M-$9.96K
Capital expendituresUnavailableUnavailable
Investing cash flow-$82.14MUnavailable
Financing cash flow$81.09MUnavailable
Net change in cash$440.62K-$9.96K
Stock-based compensationUnavailableUnavailable
Common dividends paidUnavailableUnavailable
Common share repurchasesUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailable

Derived

BOXABL Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-31
Free cash flowUnavailableUnavailable
Gross marginUnavailableUnavailable
Operating marginUnavailableUnavailable
FCF marginUnavailableUnavailable
SBC / revenueUnavailableUnavailable
Current ratio3.00xUnavailable
Revenue YoY growthUnavailableUnavailable
Net marginUnavailableUnavailable
R&D / revenueUnavailableUnavailable
CapEx / revenueUnavailableUnavailable
Long-term debt / equityUnavailableUnavailable
Effective tax rate30.9%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BXBL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-21View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-31View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-07-25View SEC filing
10-Q · Filed 2025-04-30View SEC filing

Companies in the same industry

EEGI GEO IBP LEN NELR

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.