cash flow reconciliationreview2025-03-30
Operating, investing and financing flows differ from the reported change in cash by 2000000, beyond tolerance 1750000.00.
Revenue
$13.48B
Fiscal year ended 2026-04-05Operating income
$1.42B
Fiscal year ended 2026-04-05Free cash flow
$1.95B
Fiscal year ended 2026-04-05GENERAL DYNAMICS CORP (GD) reported revenue of $13.48B and net income of $1.12B for the fiscal year ended 2026-04-05. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from GENERAL DYNAMICS CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Ship & Boat Building & Repairing.
Income
| Metric | 2026-04-05 | 2025-12-31 | 2025-09-28 | 2025-06-29 | 2025-03-30 | 2024-12-31 | 2024-09-29 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.48B | $14.38B | $12.91B | $13.04B | $12.22B | $13.34B | $11.67B | $11.98B | $10.73B | $11.67B |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | $1.42B | $1.45B | $1.33B | $1.30B | $1.27B | $1.42B | $1.18B | $1.16B | $1.04B | $1.29B |
| Net income | $1.12B | $1.14B | $1.06B | $1.01B | $994.00M | $1.15B | $930.00M | $905.00M | $799.00M | $1.00B |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 274.13M | Unavailable | shares 272.64M | shares 270.94M | shares 271.75M | Unavailable | shares 277.89M | shares 277.72M | shares 277.00M | Unavailable |
| Pretax income | $1.37B | $1.40B | $1.27B | $1.23B | $1.20B | $1.37B | $1.11B | $1.09B | $968.00M | $1.23B |
| Income tax expense | $244.00M | $256.00M | $213.00M | $218.00M | $206.00M | $220.00M | $184.00M | $185.00M | $169.00M | $222.00M |
| Diluted EPS | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | $723.00M | $689.00M | $637.00M | $644.00M | $625.00M | $662.00M | $635.00M | $644.00M | $627.00M | $635.00M |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-04-05 | 2025-12-31 | 2025-09-28 | 2025-06-29 | 2025-03-30 | 2024-12-31 | 2024-09-29 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $3.65B | $2.33B | $2.52B | $1.52B | $1.24B | $1.70B | $2.10B | $1.36B | $1.04B | $1.91B |
| Total assets | $59.03B | $57.25B | $57.60B | $56.89B | $57.25B | $55.88B | $55.88B | $55.88B | $55.88B | $54.81B |
| Current assets | $26.06B | $24.25B | $25.85B | $25.07B | $25.12B | $24.39B | $25.74B | $24.31B | $24.20B | $23.62B |
| Total liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $18.82B | $16.80B | $18.46B | $18.38B | $18.76B | $17.82B | $19.56B | $18.26B | $16.79B | $16.43B |
| Total equity incl. NCI | $26.08B | $25.62B | $24.43B | $23.58B | $22.22B | $22.06B | $22.97B | $22.04B | $21.41B | $21.30B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $9.18B | $9.23B | $9.81B | $9.89B | $9.82B | $9.72B | $10.14B | $9.69B | $9.59B | $8.58B |
| Accounts receivable | $2.25B | $2.41B | $3.30B | $3.61B | $3.29B | $2.98B | $3.16B | $3.15B | $3.12B | $3.00B |
| Goodwill | $20.96B | $21.01B | $20.87B | $20.88B | $20.62B | $20.56B | $20.76B | $20.45B | $20.46B | $20.59B |
| Long-term debt | $6.26B | $7.01B | $7.01B | $7.51B | $7.26B | $7.26B | $7.26B | $7.26B | $8.75B | $8.75B |
| Accounts payable | $2.84B | $2.68B | $3.46B | $3.08B | $3.36B | $3.34B | $3.29B | $2.97B | $3.20B | $3.10B |
Cash flow
| Metric | 2026-04-05 | 2025-12-31 | 2025-09-28 | 2025-06-29 | 2025-03-30 | 2024-12-31 | 2024-09-29 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.16B | $1.56B | $2.11B | $1.60B | -$148.00M | $2.16B | $1.42B | $814.00M | -$278.00M | $1.20B |
| Capital expenditures | $203.00M | $609.00M | $212.00M | $198.00M | $142.00M | $355.00M | $201.00M | $201.00M | $159.00M | $304.00M |
| Investing cash flow | -$202.00M | -$862.00M | -$206.00M | -$86.00M | -$130.00M | -$365.00M | -$281.00M | -$125.00M | -$182.00M | -$333.00M |
| Financing cash flow | -$629.00M | -$884.00M | -$903.00M | -$1.23B | -$175.00M | -$2.20B | -$395.00M | -$362.00M | -$416.00M | -$302.00M |
| Net change in cash | $1.32B | -$187.00M | $997.00M | $281.00M | -$455.00M | -$404.00M | $739.00M | $326.00M | -$877.00M | $561.00M |
| Stock-based compensation | $40.00M | $50.00M | $57.00M | $55.00M | $34.00M | $46.00M | $50.00M | $53.00M | $34.00M | $45.00M |
| Common dividends paid | $405.00M | $405.00M | $403.00M | $402.00M | $383.00M | $389.00M | $390.00M | $389.00M | $361.00M | $360.00M |
| Common share repurchases | $217.00M | $37.00M | $0 | $0 | $600.00M | $1.32B | $44.00M | $34.00M | $105.00M | $0 |
| Depreciation & amortization | $232.00M | $252.00M | $226.00M | $223.00M | $223.00M | $240.00M | $218.00M | $217.00M | $211.00M | Unavailable |
Derived
| Metric | 2026-04-05 | 2025-12-31 | 2025-09-28 | 2025-06-29 | 2025-03-30 | 2024-12-31 | 2024-09-29 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $1.95B | $952.00M | $1.90B | $1.40B | -$290.00M | $1.80B | $1.22B | $613.00M | -$437.00M | $892.00M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | 10.5% | 10.1% | 10.3% | 10.0% | 10.4% | 10.7% | 10.1% | 9.7% | 9.7% | 11.0% |
| FCF margin | 14.5% | 6.6% | 14.7% | 10.7% | -2.4% | 13.5% | 10.4% | 5.1% | -4.1% | 7.6% |
| SBC / revenue | 0.3% | 0.3% | 0.4% | 0.4% | 0.3% | 0.3% | 0.4% | 0.4% | 0.3% | 0.4% |
| Current ratio | 1.38x | 1.44x | 1.40x | 1.36x | 1.34x | 1.37x | 1.32x | 1.33x | 1.44x | 1.44x |
| Revenue YoY growth | 10.3% | 7.8% | 10.6% | 8.9% | 13.9% | 14.3% | 10.4% | 18.0% | 8.6% | 7.5% |
| Net margin | 8.3% | 7.9% | 8.2% | 7.8% | 8.1% | 8.6% | 8.0% | 7.6% | 7.4% | 8.6% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 1.5% | 4.2% | 1.6% | 1.5% | 1.2% | 2.7% | 1.7% | 1.7% | 1.5% | 2.6% |
| Long-term debt / equity | 0.24x | 0.27x | 0.29x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 17.8% | 18.3% | 16.7% | 17.7% | 17.2% | 16.1% | 16.5% | 17.0% | 17.5% | 18.1% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GD in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-01-30View SEC filing
10-Q · Filed 2025-10-24View SEC filing
10-Q · Filed 2025-07-23View SEC filing
10-Q · Filed 2025-04-23View SEC filing
10-K · Filed 2025-02-07View SEC filing
Reconciliation checks needing review
1 period on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.