SequelSEC

MALIBU BOATS, INC. MBUU

Ship & Boat Building & Repairing · CIK 0001590976 · Fiscal year ends 0630

Revenue
$914.59M
Fiscal year ended 2026-06-30
Operating income
$3.10M
Fiscal year ended 2026-06-30
Free cash flow
$42.85M
Fiscal year ended 2026-06-30

MALIBU BOATS, INC. (MBUU) reported revenue of $914.59M and net income of $1.65M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from MALIBU BOATS, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Ship & Boat Building & Repairing.

Income

MALIBU BOATS, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-30
Revenue$914.59M$807.56M$829.04M$1.39B$1.21B$926.52M$653.16M$684.02M$497.00M$281.94M
Cost of revenue$768.07M$663.47M$681.94M$1.04B$904.83M$690.03M$503.89M$517.75M$376.66M$206.90M
Gross profit$146.52M$144.09M$147.10M$351.30M$310.05M$236.48M$149.27M$166.27M$120.34M$75.04M
Operating income$3.10M$21.76M-$55.95M$144.78M$213.82M$149.78M$85.31M$98.11M$70.07M$39.44M
Net income$1.65M$14.88M-$55.91M$104.51M$157.63M$109.84M$61.56M$66.07M$27.61M$28.36M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 19.34Mshares 19.69Mshares 20.44Mshares 20.64Mshares 20.99Mshares 21.01Mshares 20.85Mshares 20.97Mshares 20.28Mshares 17.95M
Pretax income$2.45M$20.26M-$57.78M$141.49M$209.96M$148.26M$83.73M$91.80M$89.39M$48.67M
Income tax expense$740.00K$5.02M-$1.34M$33.58M$46.54M$33.98M$19.08M$22.10M$58.42M$17.59M
Diluted EPS$0.09$0.76$-2.74$5.06$7.51$5.23$2.95$3.15$1.36$1.58
Selling, general & administrative$132.62M$115.53M$99.11M$199.70M$89.27M$79.46M$57.83M$62.20M$45.08M$33.40M
General & administrative$105.14M$92.46M$76.32M$175.69M$66.37M$61.92M$39.91M$44.26M$31.36M$24.78M
Selling & marketing$27.48M$23.07M$22.78M$24.01M$22.90M$17.54M$17.92M$17.95M$13.72M$8.62M

Balance

MALIBU BOATS, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-30
Cash & equivalents$74.42M$37.00M$26.94M$78.94M$83.74M$41.48M$33.79M$27.39M$61.62M$32.82M
Total assets$996.19M$734.58M$739.62M$925.92M$851.33M$742.78M$477.35M$451.31M$365.77M$223.66M
Current assets$308.53M$219.89M$202.13M$326.33M$298.50M$212.78M$124.45M$127.65M$133.91M$70.08M
Total liabilities$467.77M$214.74M$204.90M$310.17M$337.76M$361.63M$215.82M$240.96M$225.90M$171.43M
Current liabilities$215.43M$134.61M$138.59M$232.44M$139.30M$134.40M$70.16M$75.33M$65.39M$39.18M
Total equity incl. NCI$528.43M$519.83M$534.72M$615.75M$513.57M$381.15M$261.53M$210.35M$139.87M$52.24M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$180.07M$142.16M$145.57M$171.19M$157.00M$116.68M$72.95M$67.77M$44.27M$23.84M
Accounts receivable$33.35M$23.03M$23.14M$68.38M$51.60M$49.84M$13.77M$27.96M$24.62M$9.85M
Goodwill$78.69M$51.31M$51.42M$100.58M$100.80M$101.03M$51.27M$51.40M$32.23M$12.69M
Long-term debt$165.00M$18.00M$0$0$118.05M$139.02M$82.84M$113.63M$108.49M$53.40M
Accounts payable$46.79M$24.42M$19.15M$40.40M$44.37M$45.99M$15.85M$21.17M$24.35M$12.72M

Cash flow

MALIBU BOATS, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-30
Operating cash flow$67.51M$56.51M$55.56M$184.73M$164.85M$131.31M$94.14M$81.50M$58.46M$35.86M
Capital expenditures$24.66M$27.92M$75.96M$54.84M$55.06M$30.68M$41.29M$17.94M$10.45M$9.26M
Investing cash flow-$142.62M-$27.37M-$75.84M-$54.64M-$61.62M-$181.10M-$40.39M-$118.01M-$135.86M-$9.25M
Financing cash flow$111.68M-$18.82M-$31.70M-$134.57M-$60.38M$57.35M-$47.32M$2.38M$106.20M-$19.72M
Net change in cash$37.42M$10.06M-$51.99M-$4.81M$42.26M$7.69M$6.40M-$34.23M$28.80M$6.90M
Stock-based compensation$5.60M$5.92M$4.94M$5.89M$6.34M$5.58M$3.04M$2.61M$1.97M$1.40M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$33.91M$35.96M$29.32M$7.87M$34.64M$0$13.83M$0$0$0
Depreciation & amortizationUnavailableUnavailable$32.99M$28.72M$26.32M$22.89M$18.38M$15.96M$12.85M$6.75M

Derived

MALIBU BOATS, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-30
Free cash flow$42.85M$28.59M-$20.40M$129.89M$109.78M$100.64M$52.85M$63.56M$48.01M$26.59M
Gross margin16.0%17.8%17.7%25.3%25.5%25.5%22.9%24.3%24.2%26.6%
Operating margin0.3%2.7%-6.7%10.4%17.6%16.2%13.1%14.3%14.1%14.0%
FCF margin4.7%3.5%-2.5%9.4%9.0%10.9%8.1%9.3%9.7%9.4%
SBC / revenue0.6%0.7%0.6%0.4%0.5%0.6%0.5%0.4%0.4%0.5%
Current ratio1.43x1.63x1.46x1.40x2.14x1.58x1.77x1.69x2.05x1.79x
Revenue YoY growth13.3%-2.6%-40.3%14.3%31.1%41.9%-4.5%37.6%76.3%Unavailable
Net margin0.2%1.8%-6.7%7.5%13.0%11.9%9.4%9.7%5.6%10.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.7%3.5%9.2%3.9%4.5%3.3%6.3%2.6%2.1%3.3%
Long-term debt / equity0.31x0.03xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate30.2%24.8%Unavailable23.7%22.2%22.9%22.8%24.1%65.4%36.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MBUU in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-08-27View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-Q · Filed 2026-02-05View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-K · Filed 2025-08-28View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.