SequelSEC

GAP INC GAP

Retail-Family Clothing Stores · CIK 0000039911 · Fiscal year ends 0201

AnnualQuarterlyTTM
Revenue
$3.65B
Fiscal year ended 2026-08-01
Operating income
$676.00M
Fiscal year ended 2026-08-01
Free cash flow
$183.00M
Fiscal year ended 2026-08-01

Valuation, from the filing

Public float$4.00BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-08-01
Float per share$10.74Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income4.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.1×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-08-01, not today, and each multiple below it uses the figures for the fiscal year ending 2026-01-31 — the year that filing covered.

Valuation over time

4.9× earnings today, against a median of 6.5× across 8 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-08-01$4.00B4.9×
2024-08-02$5.00B5.9×
2023-07-28$2.00B4.0×
2021-07-30$7.00B27.3×
2019-08-02$4.00B11.4×
2018-08-03$7.00B7.0×
2017-07-28$5.00B5.9×
2016-07-29$6.00B8.9×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Retail-Family Clothing Stores filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
SBC / revenue1.1%100th
Current ratio1.75x89th
CapEx / revenue3.1%22th
Long-term debt / equity0.39x75th
Effective tax rate27.9%71th
Revenue YoY growth1.9%33th
Gross margin40.8%62th
Net margin5.3%38th
FCF margin5.4%56th
Operating margin7.3%50th

GAP INC (GAP) reported revenue of $3.65B and net income of $501.00M for the fiscal year ended 2026-08-01. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from GAP INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Family Clothing Stores.

Income

GAP INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Revenue$3.65B$3.50B$4.24B$3.94B$3.72B$3.46B$4.15B$3.83B$3.72B$3.39B
Cost of revenue$1.72B$2.08B$2.62B$2.27B$2.19B$2.02B$2.54B$2.19B$2.14B$1.99B
Gross profit$1.93B$1.42B$1.61B$1.67B$1.54B$1.45B$1.61B$1.64B$1.58B$1.40B
Operating income$676.00M$445.00M$229.00M$334.00M$292.00M$260.00M$259.00M$355.00M$293.00M$205.00M
Net income$501.00M$339.00M$171.00M$236.00M$216.00M$193.00M$206.00M$274.00M$206.00M$158.00M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 362.00Mshares 378.00MUnavailableshares 380.00Mshares 379.00Mshares 382.00MUnavailableshares 383.00Mshares 383.00Mshares 383.00M
Pretax income$680.00M$450.00M$236.00M$337.00M$296.00M$263.00M$272.00M$361.00M$296.00M$208.00M
Income tax expense$179.00M$111.00M$65.00M$101.00M$80.00M$70.00M$66.00M$87.00M$90.00M$50.00M
Diluted EPS$1.38$0.90Unavailable$0.62$0.57$0.51Unavailable$0.72$0.54$0.41
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

GAP INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Cash & equivalents$2.10B$2.16B$2.62B$2.26B$2.19B$1.98B$2.34B$1.97B$1.90B$1.53B
Total assets$12.86B$12.14B$12.63B$12.37B$12.15B$11.56B$11.88B$11.85B$11.51B$10.91B
Current assets$5.87B$5.24B$5.78B$5.64B$5.38B$4.88B$5.20B$5.13B$4.81B$4.20B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$3.22B$2.90B$3.30B$3.28B$3.20B$2.85B$3.26B$3.32B$3.22B$2.81B
Total equity incl. NCI$3.95B$3.66B$3.80B$3.65B$3.43B$3.32B$3.26B$3.14B$2.90B$2.71B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailable$316.00MUnavailableUnavailableUnavailable$301.00MUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailable$207.00MUnavailableUnavailableUnavailable$207.00MUnavailableUnavailableUnavailable
Long-term debt$1.49B$1.49B$1.49B$1.49B$1.49B$1.49B$1.49B$1.49B$1.49B$1.49B
Accounts payable$1.70B$1.30B$1.57B$1.54B$1.66B$1.29B$1.49B$1.52B$1.52B$1.20B

Cash flow

GAP INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Operating cash flow$337.00M$213.00M$686.00M$299.00M$448.00M-$140.00M$616.00M$291.00M$549.00M$30.00M
Capital expenditures$154.00M$135.00M$143.00M$146.00M$98.00M$83.00M$117.00M$148.00M$89.00M$93.00M
Investing cash flow-$136.00M-$149.00M-$273.00M-$163.00M-$91.00M-$73.00M-$116.00M-$151.00M-$134.00M-$291.00M
Financing cash flow-$258.00M-$519.00M-$61.00M-$66.00M-$139.00M-$153.00M-$128.00M-$69.00M-$47.00M-$77.00M
Net change in cash-$59.00M-$455.00M$354.00M$68.00M$218.00M-$361.00M$367.00M$69.00M$368.00M-$340.00M
Stock-based compensation$45.00M$40.00M$54.00M$37.00M$34.00M$37.00M$41.00M$27.00M$31.00M$27.00M
Common dividends paid$62.00M$63.00M$62.00M$62.00M$62.00M$61.00M$56.00M$57.00M$56.00M$56.00M
Common share repurchases$200.00M$401.00M$3.00M$0$82.00M$70.00M$75.00M$0$0$0
Depreciation & amortization$131.00M$128.00M$128.00M$125.00M$122.00M$121.00M$129.00M$124.00M$123.00M$124.00M

Derived

GAP INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Free cash flow$183.00M$78.00M$543.00M$153.00M$350.00M-$223.00M$499.00M$143.00M$460.00M-$63.00M
Gross margin52.8%40.5%38.1%42.4%41.2%41.8%38.9%42.7%42.6%41.2%
Operating margin18.5%12.7%5.4%8.5%7.8%7.5%6.2%9.3%7.9%6.1%
FCF margin5.0%2.2%12.8%3.9%9.4%-6.4%12.0%3.7%12.4%-1.9%
SBC / revenue1.2%1.1%1.3%0.9%0.9%1.1%1.0%0.7%0.8%0.8%
Current ratio1.82x1.81x1.75x1.72x1.68x1.71x1.60x1.54x1.49x1.50x
Revenue YoY growth-2.0%1.0%2.1%3.0%0.1%2.2%-3.5%1.6%4.8%3.4%
Net margin13.7%9.7%4.0%6.0%5.8%5.6%5.0%7.2%5.5%4.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue4.2%3.9%3.4%3.7%2.6%2.4%2.8%3.9%2.4%2.7%
Long-term debt / equity0.38xUnavailable0.39x0.41x0.43xUnavailableUnavailable0.47xUnavailableUnavailable
Effective tax rate26.3%24.7%27.5%30.0%27.0%26.6%24.3%24.1%30.4%24.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GAP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-28View SEC filing
10-Q · Filed 2026-05-29View SEC filing
10-K · Filed 2026-03-17View SEC filing
10-Q · Filed 2025-11-25View SEC filing
10-Q · Filed 2025-08-29View SEC filing
10-Q · Filed 2025-05-30View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.