SequelSEC

AMERICAN EAGLE OUTFITTERS INC AEO

Retail-Family Clothing Stores · CIK 0000919012 · Fiscal year ends 0130

Revenue
$5.55B
Fiscal year ended 2026-01-31
Operating income
$226.22M
Fiscal year ended 2026-01-31
Free cash flow
$195.39M
Fiscal year ended 2026-01-31

AMERICAN EAGLE OUTFITTERS INC (AEO) reported revenue of $5.55B and net income of $191.98M for the fiscal year ended 2026-01-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from AMERICAN EAGLE OUTFITTERS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Family Clothing Stores.

Income

AMERICAN EAGLE OUTFITTERS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-302020-02-012019-02-022018-02-032017-01-28
Revenue$5.55B$5.33B$5.26B$4.99B$5.01B$3.76B$4.31B$4.04B$3.80B$3.61B
Cost of revenue$3.52B$3.24B$3.24B$3.24B$3.02B$2.61B$2.79B$2.55B$2.43B$2.24B
Gross profit$2.03B$2.09B$2.02B$1.75B$1.99B$1.15B$1.52B$1.49B$1.37B$1.37B
Operating income$226.22M$427.30M$222.72M$247.05M$591.06M-$271.34M$233.34M$337.13M$302.79M$331.48M
Net income$191.98M$329.38M$170.04M$125.14M$419.63M-$209.27M$191.26M$261.90M$204.16M$212.45M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 176.14Mshares 196.41Mshares 196.86Mshares 205.23Mshares 206.53Mshares 166.46Mshares 170.87Mshares 178.04Mshares 180.16Mshares 183.84M
Pretax income$249.39M$439.76M$238.92M$178.49M$558.92M-$292.27M$245.28M$345.10M$287.17M$335.26M
Income tax expense$63.87M$112.85M$69.82M$53.36M$139.29M-$83.00M$54.02M$83.20M$83.01M$122.81M
Diluted EPS$1.09$1.68$0.86$0.64$2.03$-1.26$1.12$1.47$1.13$1.16
Selling, general & administrative$1.49B$1.43B$1.43B$1.27B$1.22B$977.26M$1.03B$980.61M$879.68M$857.56M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

AMERICAN EAGLE OUTFITTERS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-302020-02-012019-02-022018-02-032017-01-28
Cash & equivalents$238.92M$308.96M$354.09M$170.21M$434.77M$850.48M$361.93M$333.33M$413.61M$378.61M
Total assets$4.01B$3.83B$3.56B$3.42B$3.79B$3.43B$3.33B$1.90B$1.82B$1.78B
Current assets$1.31B$1.35B$1.43B$1.10B$1.40B$1.52B$1.05B$1.05B$968.53M$901.23M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$867.56M$882.66M$891.17M$768.95M$842.87M$858.48M$751.76M$542.64M$485.22M$493.78M
Total equity incl. NCI$1.69B$1.77B$1.74B$1.60B$1.42B$1.09B$1.25B$1.29B$1.25B$1.20B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$701.97M$636.66M$640.66M$585.08M$553.46M$405.44M$446.28M$424.40M$398.21M$358.45M
Accounts receivable$258.62M$262.36M$247.93M$242.39M$286.68M$146.10M$119.06M$93.48M$78.30M$86.63M
Goodwill$225.27M$225.08M$225.30M$264.94M$271.42M$13.27M$13.16M$14.90M$15.07M$14.89M
Long-term debt$0$0$0$0$341.00M$325.29MUnavailableUnavailableUnavailableUnavailable
Accounts payable$251.76M$280.71M$268.31M$234.34M$231.78M$255.91M$285.75M$240.67M$236.70M$246.20M

Cash flow

AMERICAN EAGLE OUTFITTERS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-302020-02-012019-02-022018-02-032017-01-28
Operating cash flow$456.18M$476.80M$580.71M$406.30M$303.67M$202.50M$415.42M$456.64M$394.43M$365.60M
Capital expenditures$260.80M$222.54M$174.44M$260.38M$233.85M$127.98M$210.36M$189.02M$169.47M$161.49M
Investing cash flow-$202.65M-$217.51M-$287.43M-$261.38M-$594.60M-$73.94M-$174.89M-$282.83M-$172.15M-$163.02M
Financing cash flow-$326.85M-$301.91M-$109.47M-$407.89M-$125.20M$359.91M-$211.23M-$252.50M-$188.77M-$85.06M
Net change in cash-$70.04M-$45.13M$183.88M-$264.56M-$415.71M$488.55M$28.60M-$80.28M$35.00M$118.55M
Stock-based compensation$39.42M$39.61M$51.07M$38.99M$38.15M$32.78M$23.04M$27.51M$16.89M$29.14M
Common dividends paid$85.26M$96.46M$83.82M$64.77M$113.94M$22.85M$92.78M$97.12M$88.55M$90.68M
Common share repurchases$56.90M$190.91M$10.67M$9.78MUnavailable$20.00M$112.38M$144.40M$87.68MUnavailable
Depreciation & amortization$222.18M$220.52M$235.21M$212.50M$171.15M$165.58M$181.38M$170.50M$169.47M$158.17M

Derived

AMERICAN EAGLE OUTFITTERS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-302020-02-012019-02-022018-02-032017-01-28
Free cash flow$195.39M$254.26M$406.27M$145.92M$69.82M$74.52M$205.06M$267.62M$224.96M$204.10M
Gross margin36.5%39.2%38.5%35.0%39.8%30.5%35.3%36.9%36.1%37.9%
Operating margin4.1%8.0%4.2%5.0%11.8%-7.2%5.4%8.4%8.0%9.2%
FCF margin3.5%4.8%7.7%2.9%1.4%2.0%4.8%6.6%5.9%5.7%
SBC / revenue0.7%0.7%1.0%0.8%0.8%0.9%0.5%0.7%0.4%0.8%
Current ratio1.51x1.53x1.61x1.43x1.66x1.77x1.39x1.93x2.00x1.83x
Revenue YoY growth4.1%1.3%5.4%-0.4%33.3%-12.7%6.8%6.3%5.1%Unavailable
Net margin3.5%6.2%3.2%2.5%8.4%-5.6%4.4%6.5%5.4%5.9%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue4.7%4.2%3.3%5.2%4.7%3.4%4.9%4.7%4.5%4.5%
Long-term debt / equity0.00xUnavailable0.00xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate25.6%25.7%29.2%29.9%24.9%Unavailable22.0%24.1%28.9%36.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AEO in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-10View SEC filing
10-Q · Filed 2026-06-03View SEC filing
10-K · Filed 2026-03-30View SEC filing
10-Q · Filed 2025-12-09View SEC filing
10-Q · Filed 2025-09-09View SEC filing
10-Q · Filed 2025-06-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.