SequelSEC

FTC Solar, Inc. FTCI

Semiconductors & Related Devices · CIK 0001828161 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$26.16M
Fiscal year ended 2026-06-30
Operating income
-$13.73M
Fiscal year ended 2026-06-30
Free cash flow
$7.98M
Fiscal year ended 2026-06-30

FTC Solar, Inc. (FTCI) reported revenue of $26.16M and net income of -$27.12M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from FTC Solar, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Semiconductors & Related Devices.

Income

FTC Solar, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$26.16M$17.26M$32.86M$26.03M$19.99M$20.80M$13.20M$10.14M$11.43M$12.59M
Cost of revenue$28.39M$18.49M$27.97M$24.44M$23.91M$24.25M$17.04M$14.44M$13.77M$14.70M
Gross profit-$2.23M-$1.23M$4.89M$1.59M-$3.92M-$3.45M-$3.84M-$4.31M-$2.34M-$2.11M
Operating income-$13.73M-$12.06M-$5.66M-$7.70M-$11.50M-$10.56M-$13.43M-$14.98M-$11.92M-$12.50M
Net income-$27.12M$32.60M-$36.39M-$23.94M-$15.43M-$3.82M-$12.24M-$15.36M-$12.24M-$8.77M
Research & development$1.21M$1.12M$1.11M$1.23M$1.13M$924.00K$1.47M$1.47M$1.54M$1.44M
Weighted-average diluted sharesshares 16.05Mshares 22.40MUnavailableshares 14.90Mshares 13.10Mshares 14.59MUnavailableshares 12.74Mshares 12.62Mshares 12.56M
Pretax income-$26.91M$32.79M-$36.20M-$23.89M-$15.39M-$3.56M-$12.30M-$15.12M-$12.18M-$8.78M
Income tax expense$217.00K$195.00K$188.00K$44.00K$39.00K$254.00K-$68.00K$244.00K$65.00K-$11.00K
Diluted EPS$-1.69$-0.72Unavailable$-1.61$-1.18$-0.58Unavailable$-1.21$-0.97$-0.70
Selling, general & administrative$10.28M$9.71M$9.44M$8.07M$6.45M$6.19M$8.12M$9.20M$8.05M$8.96M
General & administrative$8.22M$8.00M$7.34M$6.40M$5.16M$5.05M$6.07M$6.80M$6.01M$6.57M
Selling & marketing$2.06M$1.72M$2.10M$1.67M$1.29M$1.14M$2.05M$2.41M$2.04M$2.39M

Balance

FTC Solar, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$10.08M$5.64M$21.10M$24.37M$3.52M$5.91M$11.25M$8.26M$10.78M$14.04M
Total assets$98.06M$97.85M$111.81M$111.52M$82.96M$84.06M$89.93M$91.69M$100.35M$115.03M
Current assets$83.32M$83.82M$97.77M$96.59M$70.30M$71.10M$76.13M$76.23M$84.32M$100.23M
Total liabilities$128.40M$104.00M$154.77M$125.26M$73.91M$68.53M$70.89M$61.28M$56.11M$59.87M
Current liabilities$91.23M$63.45M$68.22M$58.13M$60.63M$50.90M$49.07M$57.35M$51.32M$54.53M
Total equity incl. NCI-$30.35M-$6.15M-$42.96M-$13.73M$9.04M$15.53M$19.04M$30.41M$44.24M$55.16M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$9.99M$9.42M$9.63M$7.66M$7.32M$6.83M$10.14M$15.12M$17.06M$3.84M
Accounts receivable$48.67M$56.39M$55.74M$49.19M$45.65M$44.24M$39.71M$37.34M$41.51M$66.38M
Goodwill$7.66M$7.53M$7.44M$7.31M$7.27M$7.17M$7.14M$7.42M$7.17M$7.21M
Long-term debt$0$12.89M$9.92M$16.65M$10.90M$10.17M$9.47MUnavailableUnavailableUnavailable
Accounts payable$11.44M$11.62M$13.25M$16.31M$17.87M$14.64M$13.00M$18.74M$17.58M$12.06M

Cash flow

FTC Solar, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$8.29M-$12.77M-$8.03M-$14.64M-$2.30M-$8.48M-$16.69M-$2.37M-$3.78M-$11.86M
Capital expenditures$319.00K$276.00K$336.00K$442.00K$185.00K$83.00K$290.00K$224.00K$699.00K$432.00K
Investing cash flow-$293.00K-$276.00K$244.00K-$432.00K-$135.00K$3.12M$5.33M-$224.00K-$1.46M$2.62M
Financing cash flow-$2.58M-$2.42M$4.50M$35.90M$0$3.00K$14.50M$0$3.00K$0
Net change in cash$5.44M-$15.47M-$3.26M$20.85M-$2.39M-$5.34M$2.99M-$2.52M-$5.16M-$9.30M
Stock-based compensation$2.17M$3.34M$2.62M$1.13M$936.00K$280.00K$1.17M$1.32M$1.28M$1.64M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$430.00K$365.00K$378.00K$290.00K$305.00K$302.00K$442.00K$417.00K$408.00K$404.00K

Derived

FTC Solar, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$7.98M-$13.05M-$8.36M-$15.08M-$2.48M-$8.57M-$16.98M-$2.60M-$4.48M-$12.29M
Gross margin-8.5%-7.1%14.9%6.1%-19.6%-16.6%-29.1%-42.5%-20.5%-16.7%
Operating margin-52.5%-69.8%-17.2%-29.6%-57.5%-50.8%-101.7%-147.8%-104.3%-99.3%
FCF margin30.5%-75.6%-25.5%-57.9%-12.4%-41.2%-128.6%-25.6%-39.2%-97.6%
SBC / revenue8.3%19.3%8.0%4.3%4.7%1.3%8.9%13.0%11.2%13.0%
Current ratio0.91x1.32x1.43x1.66x1.16x1.40x1.55x1.33x1.64x1.84x
Revenue YoY growth30.8%-17.0%148.9%156.8%74.9%65.3%-43.1%-66.8%-64.7%-69.2%
Net margin-103.7%Unavailable-110.7%-92.0%-77.2%Unavailable-92.7%-151.5%UnavailableUnavailable
R&D / revenue4.6%6.5%3.4%4.7%5.6%4.4%11.2%14.5%13.4%11.4%
CapEx / revenue1.2%1.6%1.0%1.7%0.9%0.4%2.2%2.2%6.1%3.4%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailable0.6%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FTCI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-03-24View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.