SequelSEC

FIRSTSUN CAPITAL BANCORP FSUN

National Commercial Banks · CIK 0001709442 · Fiscal year ends 1231 · Bank

Revenue
Unavailable
Fiscal year ended 2025-12-31
Net income
$97.94M
Fiscal year ended 2025-12-31
Total assets
$8.49B
Fiscal year ended 2025-12-31

FIRSTSUN CAPITAL BANCORP (FSUN) reported net income of $97.94M for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from FIRSTSUN CAPITAL BANCORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under National Commercial Banks.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

FIRSTSUN CAPITAL BANCORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
RevenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$97.94M$75.63M$103.53M$59.18M$43.16M$47.58M$20.50M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 28.25Mshares 28.07Mshares 25.39Mshares 23.84Mshares 18.77Mshares 18.48Mshares 19.86M
Pretax income$122.90M$95.11M$131.48M$74.02M$51.84M$57.16M$21.94M
Income tax expense$24.96M$19.48M$27.95M$14.84M$8.68M$9.58M$1.44M
Diluted EPS$3.47$2.69$4.08$2.48$2.30$2.58$1.03
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

FIRSTSUN CAPITAL BANCORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Cash & equivalents$652.59M$615.92M$479.36M$343.53M$668.46M$201.98MUnavailable
Total assets$8.49B$8.10B$7.88B$7.43B$5.67B$5.00B$4.19B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$7.33B$7.06B$7.00B$6.66B$5.14B$4.51BUnavailable
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$1.15B$1.04B$877.20M$774.54M$524.04M$485.79M$430.20M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$93.48M$93.48M$93.48M$93.48M$33.05M$33.05MUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

FIRSTSUN CAPITAL BANCORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Operating cash flow$111.48M$101.12M$125.18M$96.92M$113.11M-$547.00K$3.90M
Capital expenditures$7.51M$5.41M$4.27M$2.20M$3.46M$6.16M$6.91M
Investing cash flow-$330.20M-$80.87M-$327.28M-$538.12M-$293.92M-$662.91M-$217.15M
Financing cash flow$255.39M$116.31M$337.94M$116.27M$647.30M$720.90M$257.21M
Net change in cash$36.68M$136.56M$135.84M-$324.94M$466.48M$57.45M$43.96M
Stock-based compensation$3.54M$2.38M$2.13M$1.45M$3.00M$2.34M$2.15M
Common dividends paid$7.60M$0$26.00M$8.00M$0$0$32.00M
Common share repurchasesUnavailableUnavailableUnavailable$0$0$1.56M$36.71M
Depreciation & amortization$8.25M$7.38M$7.42M$7.95M$7.18MUnavailableUnavailable

Derived

FIRSTSUN CAPITAL BANCORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Free cash flow$103.97M$95.71M$120.91M$94.72M$109.65M-$6.70M-$3.01M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growthUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate20.3%20.5%21.3%20.0%16.7%16.8%6.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FSUN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-03-06View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.