SequelSEC

FEDERAL REALTY INVESTMENT TRUST FRT

Real Estate Investment Trusts · CIK 0000034903 · Fiscal year ends 1231

Revenue
$1.28B
Fiscal year ended 2025-12-31
Operating income
$602.20M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$8.20BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$95.04Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income19.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue6.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

19.9× earnings today, against a median of 32.4× across 10 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-06-30$8.20B19.9×
2024-06-30$8.40B28.5×
2023-06-30$7.90B33.3×
2022-06-30$7.70B20.0×
2021-06-30$9.10B34.8×
2020-06-30$6.40B48.6×
2019-06-30$9.70B27.4×
2018-06-30$9.30B38.4×
2017-06-30$9.10B31.4×
2016-06-30$11.80B47.2×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Real Estate Investment Trusts filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Net margin32.1%76th
SBC / revenue1.1%28th
Operating margin47.1%71th
Revenue YoY growth6.4%66th

FEDERAL REALTY INVESTMENT TRUST (FRT) reported revenue of $1.28B and net income of $411.08M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from FEDERAL REALTY INVESTMENT TRUST’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Real Estate Investment Trusts.

Income

FEDERAL REALTY INVESTMENT TRUST income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$1.28B$1.20B$1.13B$1.07B$951.22M$835.49M$935.79M$915.44M$857.35M$801.59M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$602.20M$472.36M$406.47M$526.41M$394.72M$289.52M$470.91M$361.64M$410.21M$321.00M
Net income$411.08M$295.21M$236.98M$385.49M$261.50M$131.71M$353.87M$241.91M$289.91M$249.91M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 86.40Mshares 83.57Mshares 81.31Mshares 80.51Mshares 77.37Mshares 75.52Mshares 74.77Mshares 73.30Mshares 72.23Mshares 71.05M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$4.68$3.42$2.80$4.71$3.26$1.62$4.61$3.18$3.97$3.50
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$46.91M$49.74M$50.71M$52.64M$49.86M$41.68M$42.75M$33.60M$36.28M$33.40M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

FEDERAL REALTY INVESTMENT TRUST balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$107.42M$123.41M$250.82M$85.56M$162.13M$798.33M$127.43M$64.09M$15.19M$23.37M
Total assets$9.13B$8.52B$8.44B$8.23B$7.62B$7.61B$6.79B$6.29B$6.28B$5.42B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$5.63B$5.10B$5.21B$5.02B$4.75B$4.92B$4.02B$3.69B$3.74B$3.20B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$3.32B$3.24B$3.04B$3.03B$2.66B$2.55B$2.64B$2.47B$2.39B$2.08B
Temporary (mezzanine) equity$181.66M$180.29M$183.36M$178.37M$213.71M$137.72M$139.76M$136.21M$141.16M$143.69M
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$4.96B$4.50B$4.62B$4.34B$4.06B$4.31B$3.37B$3.17B$3.23B$2.74B
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

FEDERAL REALTY INVESTMENT TRUST cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$622.38M$574.56M$555.83M$516.77M$471.35M$369.93M$461.92M$516.69M$458.83M$427.67M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$743.07M-$446.83M-$358.32M-$786.00M-$660.12M-$368.38M-$316.53M-$192.25M-$837.92M-$590.22M
Financing cash flow$102.95M-$252.30M-$33.85M$190.41M-$452.97M$661.74M-$100.10M-$241.31M$369.44M$168.84M
Net change in cash-$17.74M-$124.56M$163.66M-$78.82M-$641.73M$663.28M$45.28M$83.13M-$9.65M$6.29M
Stock-based compensation$14.61M$16.36M$14.31M$13.70M$13.01M$11.92M$12.28M$11.72M$10.99M$9.92M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$367.84M$342.60M$321.76M$302.41M$279.98M$255.03M$239.76M$244.24M$216.05M$193.58M

Derived

FEDERAL REALTY INVESTMENT TRUST derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin47.1%39.3%35.9%49.0%41.5%34.7%50.3%39.5%47.8%40.0%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue1.1%1.4%1.3%1.3%1.4%1.4%1.3%1.3%1.3%1.2%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth6.4%6.2%5.4%12.9%13.9%-10.7%2.2%6.8%7.0%Unavailable
Net margin32.1%24.6%20.9%35.9%27.5%15.8%37.8%26.4%33.8%31.2%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FRT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-30View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.