SequelSEC

FORUM MARKETS Inc FRMM

Finance Services · CIK 0001690080 · Fiscal year ends 1231 · Bank

AnnualQuarterlyTTM
Revenue
$1.36M
Fiscal year ended 2026-06-30
Net income
-$12.82M
Fiscal year ended 2026-06-30
Total assets
$159.03M
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$2.67MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$0.13Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue0.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.0×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Finance Services filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
SBC / revenue3260.2%97th
Net margin-6881.3%10th
Operating margin-3565.8%15th
Current ratio0.33x16th

FORUM MARKETS Inc (FRMM) reported revenue of $1.36M and net income of -$12.82M for the fiscal year ended 2026-06-30. This page shows 4 annual periods of income statement, balance sheet and cash flow figures normalized from FORUM MARKETS Inc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Finance Services.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

FORUM MARKETS Inc income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-30
Revenue$1.36M$2.86M$2.44M$4.11M
Cost of revenue$967.00KUnavailableUnavailableUnavailable
Gross profit$398.00KUnavailableUnavailableUnavailable
Operating income-$9.94M-$4.63M-$9.61M-$220.49M
Net income-$12.82M-$76.26M-$229.68M-$216.74M
Research & developmentUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 17.07Mshares 21.30MUnavailableshares 12.42M
Pretax income-$12.42M-$77.53M-$231.52M-$208.67M
Income tax expenseUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.73$-3.64Unavailable$-16.80
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailable
General & administrative$10.34M$7.49M$12.04M$224.60M
Selling & marketingUnavailableUnavailableUnavailableUnavailable

Balance

FORUM MARKETS Inc balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-30
Cash & equivalents$4.10M$65.90M$8.02M$53.31M
Total assets$159.03M$207.61M$306.30M$1.01B
Current assets$14.19M$82.52M$13.57M$561.95M
Total liabilities$31.23M$39.28M$66.88M$564.18M
Current liabilities$5.28M$13.32M$40.93M$55.79M
Total equity incl. NCI$127.80M$168.34M$239.42M$445.14M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailable
Accounts receivable$1.02M$375.00KUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailable
Long-term debt$14.27MUnavailableUnavailableUnavailable
Accounts payable$570.00K$436.00K$1.54M$1.20M

Cash flow

FORUM MARKETS Inc cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-30
Operating cash flow-$12.44M-$20.45M-$7.63MUnavailable
Capital expenditures$0$16.81MUnavailableUnavailable
Investing cash flow-$17.79M$71.82M$124.74MUnavailable
Financing cash flow-$31.57M$5.50M-$666.97MUnavailable
Net change in cash-$61.80M$56.87M-$549.87MUnavailable
Stock-based compensation$3.81M$104.00K$4.52MUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailable$30.14MUnavailable
Depreciation & amortization$936.00K$473.00KUnavailableUnavailable

Derived

FORUM MARKETS Inc derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-30
Free cash flow-$12.44M-$37.26MUnavailableUnavailable
Gross margin29.2%UnavailableUnavailableUnavailable
Operating margin-728.4%-162.0%-394.2%-5364.6%
FCF margin-911.5%-1303.4%UnavailableUnavailable
SBC / revenue279.3%3.6%185.7%Unavailable
Current ratio2.69x6.19x0.33x10.07x
Revenue YoY growthUnavailableUnavailableUnavailableUnavailable
Net margin-939.0%Unavailable-9425.5%-5273.3%
R&D / revenueUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.0%588.1%UnavailableUnavailable
Long-term debt / equity0.11xUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FRMM in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-04-01View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-07-23View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.