SequelSEC

FIRST MERCHANTS CORP FRME

National Commercial Banks · CIK 0000712534 · Fiscal year ends 1231 · Bank

Revenue
Unavailable
Fiscal year ended 2025-12-31
Net income
$226.00M
Fiscal year ended 2025-12-31
Total assets
$19.03B
Fiscal year ended 2025-12-31

FIRST MERCHANTS CORP (FRME) reported net income of $226.00M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from FIRST MERCHANTS CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under National Commercial Banks.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

FIRST MERCHANTS CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
RevenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$226.00M$201.40M$223.79M$222.09M$205.53M$148.60M$164.46M$159.14M$96.07M$81.05M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 57.73Mshares 58.53Mshares 59.49Mshares 57.95Mshares 53.98Mshares 54.22Mshares 51.56Mshares 49.47Mshares 45.40Mshares 41.01M
Pretax income$259.11M$231.73M$259.23M$255.67M$240.79M$169.98M$193.78M$188.14M$133.59M$108.66M
Income tax expense$33.11M$30.33M$35.45M$33.58M$35.26M$21.38M$29.32M$29.00M$37.52M$27.61M
Diluted EPS$3.88$3.41$3.73$3.81$3.81$2.74$3.19$3.22$2.12$1.98
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

FIRST MERCHANTS CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$177.20M$139.25M$154.90M$127.93M
Total assets$19.03B$18.31B$18.41B$18.00B$15.45B$14.07B$12.46B$9.88B$9.37B$7.21B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$16.56B$16.01B$16.16B$15.97B$13.54B$12.19B$10.67B$8.48B$8.06B$6.31B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$2.47B$2.30B$2.25B$2.03B$1.91B$1.88B$1.79B$1.41B$1.30B$901.66M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$712.00M$712.00M$712.00M$712.00M$545.38M$543.92M$543.92M$445.36M$445.36M$244.00M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

FIRST MERCHANTS CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$283.65M$266.21M$258.83M$284.29M$215.34M$203.83M$176.73M$180.24M$126.50M$103.72M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$773.82M-$252.42M-$344.42M-$462.68M-$1.48B-$1.55B-$1.01B-$575.58M-$635.33M-$448.70M
Financing cash flow$486.72M-$38.82M$75.65M$133.84M$1.24B$1.36B$867.63M$379.68M$535.81M$370.74M
Net change in cash-$3.46M-$25.03M-$9.94M-$44.55M-$25.75M$15.70M$37.95M-$15.66M$26.98M$25.76M
Stock-based compensation$7.33M$5.82M$5.16M$4.65M$4.76M$4.60M$4.12M$3.59M$2.83M$2.60M
Common dividends paid$82.91M$81.62M$80.06M$72.75M$61.23M$56.54M$51.28M$41.66M$31.82M$22.20M
Common share repurchases$46.89M$56.17M$0$0$25.44M$55.91M$19.04M$0$0$1.98M
Depreciation & amortization$29.42M$26.85M$11.71M$11.82M$10.70M$11.01M$9.38M$8.84M$7.97M$7.16M

Derived

FIRST MERCHANTS CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growthUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate12.8%13.1%13.7%13.1%14.6%12.6%15.1%15.4%28.1%25.4%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FRME in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-25View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-01View SEC filing
10-K · Filed 2025-02-24View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.