SequelSEC

FIRST CAPITAL INC FCAP

Savings Institution, Federally Chartered · CIK 0001070296 · Fiscal year ends 1231 · Bank

Revenue
$7.17M
Fiscal year ended 2025-12-31
Net income
$16.37M
Fiscal year ended 2025-12-31
Total assets
$1.27B
Fiscal year ended 2025-12-31

FIRST CAPITAL INC (FCAP) reported revenue of $7.17M and net income of $16.37M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from FIRST CAPITAL INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Savings Institution, Federally Chartered.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

FIRST CAPITAL INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$7.17M$7.06M$7.01M$7.14M$6.45M$5.76M$5.53M$5.26M$4.97M$4.46M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailable$14.17M$15.05M$14.24M$13.68M$11.84M$12.32M$10.66M$10.56M$9.40M
Net income$16.37M$11.94M$12.79M$11.90M$11.42M$10.13M$10.32M$9.25M$7.44M$6.86M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 3.35Mshares 3.35Mshares 3.35Mshares 3.36Mshares 3.35Mshares 3.35Mshares 3.34Mshares 3.34Mshares 3.33Mshares 3.34M
Pretax income$19.91M$14.17M$15.05M$3.34M$2.25M$1.77M$3.83M$5.52MUnavailableUnavailable
Income tax expense$3.53M$2.22M$2.25M$2.32M$2.24M$1.69M$1.99M$1.39M$3.10M$2.52M
Diluted EPS$4.89$3.57$3.82$3.55$3.41$3.02$3.09$2.77$2.23$2.05
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

FIRST CAPITAL INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total assets$1.27B$1.19B$1.16B$1.15B$1.16B$1.02B$827.50M$794.16M$758.96M$743.66M
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$1.13B$1.07B$1.05B$1.07B$1.04B$906.80M$728.55M$708.21M$677.91M$667.82M
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$137.91M$114.71M$105.34M$84.74M$113.94M$110.75M$98.95M$85.96M$81.05M$75.84M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$6.47M$6.47M$6.47M$6.47M$6.47M$6.47M$6.47M$6.47M$6.47M$6.47M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

FIRST CAPITAL INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$21.28M$22.34M$14.16M$16.53M$21.63M$12.06M$14.08M$13.35M$13.42M$8.24M
Capital expenditures$1.35M$717.00K$627.00K$415.00K$288.00K$602.00K$2.97M$402.00K$1.27M$1.99M
Investing cash flow-$41.83M$29.01M-$23.95M-$144.03M-$156.46M-$62.41M-$21.11M-$22.10M-$40.42M-$96.24M
Financing cash flow$51.92M$15.90M-$17.84M$21.29M$131.45M$174.88M$17.28M$23.95M$7.01M$24.62M
Net change in cash$31.37M$67.25M-$27.63M-$106.21M-$3.38M$124.53M$10.25M$15.20M-$19.99M-$63.38M
Stock-based compensation$104.00K$202.00K$252.00K$436.00K$487.00K$381.00K$288.00K$192.00K$88.00K$82.00K
Common dividends paid$4.04M$3.77M$3.63M$3.52M$3.52M$3.26M$3.21M$3.10M$2.88M$2.82M
Common share repurchases$578.00K$41.00K$502.00K$0$40.00K$13.00K$2.00K$32.00K$16.00K$34.00K
Depreciation & amortization$1.09M$1.10M$1.03M$1.07M$1.14M$1.20M$1.07M$1.22M$1.23M$1.19M

Derived

FIRST CAPITAL INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$19.93M$21.63M$13.54M$16.12M$21.34M$11.46M$11.10M$12.95M$12.15M$6.25M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailable199.2%212.2%205.5%223.0%202.9%212.5%210.6%
FCF margin278.0%306.4%193.1%225.6%331.1%198.9%200.9%246.4%244.7%140.0%
SBC / revenue1.5%2.9%3.6%6.1%7.6%6.6%5.2%3.7%1.8%1.8%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth1.6%0.7%-1.9%10.8%11.9%4.2%5.2%5.8%11.3%Unavailable
Net margin228.3%169.1%182.5%166.6%177.2%175.9%186.8%176.1%149.8%153.8%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue18.9%10.2%8.9%5.8%4.5%10.4%53.8%7.6%25.6%44.6%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate17.7%15.6%14.9%69.4%99.7%95.5%51.9%25.3%UnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FCAP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-12View SEC filing
10-Q · Filed 2026-05-12View SEC filing
10-K · Filed 2026-03-31View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.