SequelSEC

FATE THERAPEUTICS INC FATE

Biological Products, (No Diagnostic Substances) · CIK 0001434316 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$2.08M
Fiscal year ended 2026-06-30
Operating income
-$31.13M
Fiscal year ended 2026-06-30
Free cash flow
-$23.48M
Fiscal year ended 2026-06-30

FATE THERAPEUTICS INC (FATE) reported revenue of $2.08M and net income of -$30.16M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from FATE THERAPEUTICS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Biological Products, (No Diagnostic Substances).

Income

FATE THERAPEUTICS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$2.08M$1.30M$1.37M$1.74M$1.91M$1.63M$1.86M$3.07M$6.77M$1.92M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$31.13M-$33.00M-$34.72M-$34.74M-$36.97M-$41.28M-$61.75M-$52.38M-$45.08M-$51.07M
Net income-$30.16M-$31.21M-$32.37M-$32.25M-$34.07M-$37.62M-$52.15M-$47.68M-$38.43M-$48.00M
Research & development$24.39M$24.70M$25.42M$25.84M$27.43M$29.14M$33.61M$34.65M$34.60M$32.14M
Weighted-average diluted sharesshares 120.40Mshares 120.03MUnavailableshares 119.00Mshares 118.53Mshares 118.38MUnavailableshares 117.77Mshares 117.47Mshares 101.10M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.25$-0.26Unavailable$-0.27$-0.29$-0.32Unavailable$-0.40$-0.33$-0.47
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$8.83M$9.60M$10.66M$10.64M$11.44M$13.77M$15.26M$20.80M$17.25M$20.86M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

FATE THERAPEUTICS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$32.43M$39.57M$46.63M$40.62M$41.25M$44.92M$36.06M$37.91M$36.92M$121.32M
Total assets$260.10M$284.92M$318.94M$343.67M$371.63M$398.67M$440.69M$494.97M$528.82M$569.89M
Current assets$157.95M$179.53M$208.70M$221.25M$230.40M$248.22M$291.91M$310.29M$319.39M$394.38M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$32.59M$30.69M$36.07M$28.11M$28.67M$28.16M$38.52M$37.42M$34.79M$45.37M
Total equity incl. NCI$153.44M$179.71M$207.18M$234.07M$261.36M$288.41M$318.73M$362.33M$396.98M$426.12M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$703.00K$704.00K$916.00K$682.00K$1.40M$2.41M$3.54M$4.13M$1.05M$858.00K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$3.26M$3.28M$2.66M$3.50M$4.04M$4.19M$9.36M$6.35M$5.50M$6.76M

Cash flow

FATE THERAPEUTICS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$23.40M-$30.82M-$23.31M-$24.37M-$24.59M-$33.81M-$27.80M-$29.42M-$32.31M-$33.35M
Capital expenditures$80.00K$239.00K$1.19M$2.20M$1.36M$1.20M$98.00K$495.00K$51.00K$86.00K
Investing cash flow$14.56M$23.59M$27.63M$21.27M$19.59M$42.67M$22.82M$25.46M-$53.37M$17.31M
Financing cash flowUnavailableUnavailable$1.69M$2.48M$1.32M$0$3.13M$0$1.27M$95.49M
Net change in cash-$7.14M-$7.24M$6.01M-$627.00K-$3.67M$8.86M-$1.85M-$3.96M-$84.40M$79.45M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$2.78M$2.92M$3.06M$3.23M$3.28M$3.33M$4.81M$4.61M$4.72M$4.82M

Derived

FATE THERAPEUTICS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow-$23.48M-$31.06M-$24.51M-$26.58M-$25.95M-$35.00M-$27.90M-$29.91M-$32.36M-$33.44M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin-1495.4%-2540.4%-2536.2%-1995.1%-1938.5%-2534.1%-3319.8%-1703.9%-665.7%-2652.9%
FCF margin-1127.8%-2391.1%-1790.1%-1526.5%-1360.7%-2148.9%-1499.8%-973.1%-477.8%-1736.9%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio4.85x5.85x5.79x7.87x8.04x8.81x7.58x8.29x9.18x8.69x
Revenue YoY growth9.2%-20.3%-26.4%-43.4%-71.8%-15.4%11.0%58.1%625.8%-96.7%
Net margin-1448.6%Unavailable-2364.8%-1852.4%-1786.6%Unavailable-2803.9%-1551.0%UnavailableUnavailable
R&D / revenue1171.3%1901.7%1857.2%1484.1%1438.4%1788.6%1806.9%1127.2%511.0%1669.5%
CapEx / revenue3.8%18.4%87.1%126.5%71.4%73.4%5.3%16.1%0.8%4.5%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FATE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-13View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-12View SEC filing
10-Q · Filed 2025-05-13View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.